ASSETS | |
---|
Current Assets | |
---|
Cash | | | 317.30K | 196.00K | 18.05M | 191.00K | 1.57M | |
Cash Equivalents | | | N/A | N/A | 0.00 | 3.10M | N/A | |
Receivables | | | 56.99M | 68.06M | 37.14M | 44.33M | 10.29M | |
Inventories | | | 3.33M | 2.65M | 784.00K | 1.12M | 2.81M | |
Other Current Assets | | | 863.70K | 1.54M | 18.24M | 155.00K | 33.00K | |
Total Current Assets | | | 61.50M | 72.45M | 74.22M | 48.89M | 14.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 30.66M | 42.39M | 14.85M | 14.38M | 14.44M | |
Investments And Advances | | | 0.00 | 1.10M | 1.13M | 1.24M | 1.18M | |
Intangibles | | | 0.00 | 3.00K | 12.00K | 68.00K | 171.00K | |
Other Non-Current Assets | | | 6.21M | 10.26M | 4.74M | 4.39M | 958.00K | |
Total Non-Current Assets | | | 36.86M | 53.75M | 20.73M | 20.07M | 16.74M | |
|
TOTAL ASSETS | | | 98.36M | 126.19M | 94.94M | 68.96M | 31.44M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 611.30K | 6.83M | 3.71M | 2.67M | 1.80M | |
Current Portion Of LT Debt. | | | 0.00 | 548.00K | 20.00K | 264.00K | N/A | |
Accrued Expenses | | | 303.40K | 1.19M | 557.00K | 481.00K | 655.00K | |
Accounts Payable | | | 535.20K | 12.56M | 7.49M | 1.78M | 4.83M | |
Other Current Liabilities | | | 100.00 | 1.31M | 18.69M | 456.00K | 417.00K | |
Total Current Liabilities | | | 1.45M | 22.44M | 30.46M | 5.64M | 7.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 34.00K | 422.00K | 22.00K | 0.00 | |
Deferred Taxes/Income | | | 0.00 | 34.00K | 53.00K | 97.00K | N/A | |
Other Non-Current Liabilities | | | 0.00 | 121.00K | 223.00K | 522.00K | 621.00K | |
Total Non-Current Liabilities | | | 0.00 | 190.00K | 698.00K | 641.00K | 621.00K | |
|
TOTAL LIABILITIES | | | 1.45M | 22.63M | 31.16M | 6.28M | 8.32M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -16.73M | -2.69M | 2.94M | 710.00K | 389.00K | |
Additional Paid In Capital | | | 8.87M | 8.87M | 8.87M | 8.87M | 7.89M | |
Common Shares | | | 108.72M | 106.15M | 58.51M | 52.98M | 15.81M | |
Other Shareholders' Equity | | | -3.94M | -8.77M | -6.53M | 123.00K | -967.00K | |
Shares Outstanding | | | 6.91M | 2.39M | 3.69M | 677.00K | 517.00K | |
Tangible Book Value per Share | | | 14.02 | 43.38 | 17.28 | 92.48 | 40.90 | |
Total Shareholders' Equity | | | 96.91M | 103.56M | 63.78M | 62.68M | 23.12M | |
|
TOTAL LIABILITIES AND EQUITY | | | 98.36M | 126.19M | 94.94M | 68.96M | 31.44M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.07 | 0.06 | 0.04 | N/A | |
Current Ratio | | | 42.41 | 3.23 | 2.44 | 8.66 | 1.91 | |
Return On Assets (ROA) | | | -14.27% | -4.46% | 2.35% | 0.47% | 7.46% | |
Return On Equity (ROE) | | | -14.49% | -5.43% | 3.50% | 0.51% | 10.14% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 0.53% | 0.70% | 6.20% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 0.53% | 0.73% | 6.20% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 0.53% | 0.73% | 6.24% | |