ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 41.20M | |
Cash Equivalents | | | 67.14M | 58.50M | 138.50M | 68.30M | N/A | |
Marketable Securities | | | N/A | 2.30M | 0.00 | 300.00K | N/A | |
Receivables | | | 98.84M | 70.40M | 76.90M | 81.30M | 79.10M | |
Inventories | | | 450.00K | 300.00K | 400.00K | 300.00K | N/A | |
Other Current Assets | | | 5.25M | 3.10M | 2.50M | 3.30M | 12.90M | |
Total Current Assets | | | 171.69M | 134.60M | 218.40M | 153.50M | 133.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 835.12M | 673.90M | 601.00M | 587.60M | 560.00M | |
Investments And Advances | | | 5.10M | 9.10M | 10.40M | 2.40M | N/A | |
Other Non-Current Assets | | | 219.42M | 197.20M | 12.40M | 6.30M | 55.20M | |
Total Non-Current Assets | | | 1.06B | 880.20M | 625.40M | 596.30M | 620.80M | |
|
TOTAL ASSETS | | | 1.23B | 1.01B | 843.80M | 749.80M | 754.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.46M | 36.20M | 6.80M | 11.90M | 12.90M | |
Accounts Payable | | | 79.48M | 62.30M | 52.40M | 45.20M | 52.60M | |
Other Current Liabilities | | | 30.15M | 94.90M | 17.90M | 35.50M | 32.30M | |
Total Current Liabilities | | | 114.10M | 193.40M | 77.10M | 92.60M | 97.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 721.93M | 476.00M | 505.80M | 378.10M | 355.80M | |
Deferred Taxes/Income | | | 6.73M | 24.60M | 45.50M | 30.20M | 24.60M | |
Other Non-Current Liabilities | | | 42.15M | 28.90M | 30.30M | 41.50M | 33.20M | |
Total Non-Current Liabilities | | | 770.81M | 529.50M | 581.50M | 449.80M | 413.50M | |
|
TOTAL LIABILITIES | | | 884.90M | 722.90M | 658.60M | 542.40M | 511.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 200.29M | 145.80M | 25.30M | 38.80M | 73.00M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 146.14M | 146.10M | 159.80M | 168.60M | 169.50M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | 300.00K | |
Shares Outstanding | | | 34.11M | 34.10M | 35.20M | 35.90M | 36.00M | |
Tangible Book Value per Share | | | 10.16 | 8.56 | 5.26 | 5.78 | 6.74 | |
Total Shareholders' Equity | | | 346.43M | 291.90M | 185.10M | 207.40M | 242.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.23B | 1.01B | 843.80M | 749.80M | 754.10M | |
|
Statistics | |
---|
Debt/Equity | | | 2.08 | 1.63 | 2.73 | 1.82 | 1.47 | |
Current Ratio | | | 1.50 | 0.70 | 2.83 | 1.66 | 1.36 | |
Return On Assets (ROA) | | | 1.84% | 14.52% | 1.80% | -0.63% | 4.54% | |
Return On Equity (ROE) | | | 6.52% | 50.46% | 8.21% | -2.27% | 14.09% | |
Return On Invested Capital (ROIC) | | | 11.20% | 11.65% | 10.83% | 12.40% | 10.54% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.91% | 12.58% | 13.21% | 13.85% | 10.54% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.91% | 12.58% | 13.21% | 13.85% | 10.54% | |