NYSE:CMS - New York Stock Exchange, Inc. - US1258961002 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 412.00M | 227.00M | 164.00M | 452.00M | 168.00M | |||
Receivables | 803.00M | 944.00M | 1.58B | 943.00M | 1.16B | |||
Inventories | 884.00M | 938.00M | 1.12B | 667.00M | 576.00M | |||
Other Current Assets | 604.00M | 730.00M | 572.00M | 565.00M | 503.00M | |||
Total Current Assets | 2.70B | 2.84B | 3.43B | 2.63B | 2.40B | |||
Non-Current Assets | ||||||||
PPE Net | 26.67B | 25.10B | 22.74B | 22.38B | 21.07B | |||
Investments And Advances | 74.00M | 76.00M | 71.00M | 71.00M | 70.00M | |||
Other Non-Current Assets | 5.35B | 5.48B | 5.08B | 3.65B | 3.49B | |||
Total Non-Current Assets | 32.11B | 30.68B | 27.92B | 26.13B | 27.26B | |||
TOTAL ASSETS | 34.82B | 33.52B | 31.35B | 28.75B | 29.67B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 93.00M | 20.00M | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 507.00M | 5.00M | 9.00M | 6.00M | 1.49B | |||
Accrued Expenses | 214.00M | 200.00M | 126.00M | 122.00M | 135.00M | |||
Accounts Payable | 954.00M | 809.00M | 936.00M | 886.00M | 678.00M | |||
Other Current Liabilities | 516.00M | 1.79B | 1.89B | 1.19B | 768.00M | |||
Total Current Liabilities | 2.19B | 2.90B | 2.98B | 2.20B | 3.07B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 15.66B | 14.57B | 13.19B | 12.09B | 13.69B | |||
Deferred Taxes/Income | 2.84B | 2.62B | 2.41B | 2.21B | 1.86B | |||
Other Non-Current Liabilities | 5.49B | 5.31B | 5.18B | 5.06B | 4.96B | |||
Total Non-Current Liabilities | 24.52B | 23.08B | 21.35B | 19.92B | 21.10B | |||
TOTAL LIABILITIES | 26.71B | 25.97B | 24.34B | 22.12B | 24.17B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.93B | 1.66B | 1.35B | 1.06B | 214.00M | |||
Additional Paid In Capital | 6.00B | 5.71B | 5.49B | 5.41B | 5.37B | |||
Minority Interest | 530.00M | 581.00M | 580.00M | 557.00M | 581.00M | |||
Common Shares | 227.00M | 227.00M | 227.00M | 227.00M | 3.00M | |||
Other Shareholders' Equity | -45.00M | -46.00M | -52.00M | -59.00M | -86.00M | |||
Shares Outstanding | 298.80M | 294.40M | 291.30M | 289.80M | 289.00M | |||
Tangible Book Value per Share | 26.40 | 24.86 | 23.31 | 22.11 | 19.02 | |||
Total Shareholders' Equity | 8.11B | 7.54B | 7.01B | 6.63B | 5.50B | |||
TOTAL LIABILITIES AND EQUITY | 34.82B | 33.52B | 31.35B | 28.75B | 29.67B | |||
Statistics | ||||||||
Debt/Equity | 1.93 | 1.94 | 1.88 | 1.82 | 2.49 | |||
Current Ratio | 1.23 | 0.98 | 1.15 | 1.19 | 0.78 | |||
Return On Assets (ROA) | 2.98% | 2.62% | 2.64% | 4.69% | 2.55% | |||
Return On Equity (ROE) | 12.79% | 11.63% | 11.79% | 20.33% | 13.74% | |||
Return On Invested Capital (ROIC) | 3.66% | 3.27% | 3.51% | 3.52% | 4.17% | |||
Return On Invested Capital Ex Cash (ROICexc) | 3.71% | 3.30% | 3.53% | 3.58% | 4.20% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 3.71% | 3.30% | 3.53% | 3.58% | 4.20% |
All data in USD , ROIC based on taxRate of 0.19