NASDAQ:CMPR - Nasdaq - IE00BKYC3F77 - Common Stock - Currency: USD
MRQ (2024-12-31) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | 2021 (2021-6-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 224.43M | 203.78M | 130.30M | 277.10M | 183.00M | |||
Marketable Securities | 0.00 | 4.50M | 38.50M | 50.00M | 152.20M | |||
Receivables | 58.86M | 64.58M | 67.40M | 63.90M | 50.70M | |||
Inventories | 103.31M | 97.02M | 107.80M | 126.70M | 70.00M | |||
Other Current Assets | 109.04M | 88.11M | 97.00M | 108.70M | 72.50M | |||
Total Current Assets | 495.64M | 457.98M | 441.00M | 626.30M | 528.50M | |||
Non-Current Assets | ||||||||
PPE Net | 356.97M | 343.86M | 364.40M | 367.50M | 416.30M | |||
Investments And Advances | N/A | 0.00 | 4.50M | N/A | 50.70M | |||
Goodwill | 777.61M | 787.14M | 781.50M | 766.60M | 727.00M | |||
Intangibles | 158.12M | 168.77M | 204.50M | 245.20M | 274.40M | |||
Other Non-Current Assets | 129.58M | 134.41M | 58.90M | 162.00M | 185.60M | |||
Total Non-Current Assets | 1.42B | 1.43B | 1.41B | 1.54B | 1.65B | |||
TOTAL ASSETS | 1.92B | 1.89B | 1.85B | 2.17B | 2.18B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 9.63M | 20.81M | 20.70M | 17.10M | 42.20M | |||
Accrued Expenses | 304.90M | 219.07M | 226.40M | 239.70M | 228.00M | |||
Accounts Payable | 340.92M | 326.66M | 285.80M | 313.70M | 199.80M | |||
Other Current Liabilities | 72.33M | 97.43M | 112.50M | 122.10M | 168.10M | |||
Total Current Liabilities | 727.77M | 663.96M | 645.30M | 692.50M | 638.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.58B | 1.62B | 1.66B | 1.69B | 1.75B | |||
Deferred Taxes/Income | 22.90M | 24.70M | 47.40M | 41.10M | 27.40M | |||
Other Non-Current Liabilities | 123.02M | 100.56M | 104.90M | 107.20M | 144.10M | |||
Total Non-Current Liabilities | 1.74B | 1.78B | 1.83B | 1.97B | 1.99B | |||
TOTAL LIABILITIES | 2.47B | 2.44B | 2.48B | 2.66B | 2.63B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 277.56M | 272.88M | 235.40M | 414.10M | 537.70M | |||
Additional Paid In Capital | 576.88M | 570.28M | 539.50M | 501.00M | 459.90M | |||
Minority Interest | 19.49M | 33.24M | 23.40M | 131.50M | 71.10M | |||
Common Shares | 601.00K | 604.00K | 600.00K | 600.00K | 600.00K | |||
Treasury Stock | -1.36B | -1.36B | -1.36B | -1.36B | -1.37B | |||
Other Shareholders' Equity | -45.96M | -30.36M | -35.10M | -47.10M | -79.00M | |||
Shares Outstanding | 24.82M | 25.08M | 26.30M | 26.10M | 26.00M | |||
Tangible Book Value per Share | -60.05 | -60.05 | -61.18 | -57.73 | -55.80 | |||
Total Shareholders' Equity | -554.47M | -550.15M | -623.10M | -494.90M | -449.40M | |||
TOTAL LIABILITIES AND EQUITY | 1.92B | 1.89B | 1.85B | 2.17B | 2.18B | |||
Statistics | ||||||||
Debt/Equity | -2.85 | -2.94 | -2.66 | -3.42 | -3.90 | |||
Current Ratio | 0.68 | 0.69 | 0.68 | 0.90 | 0.83 | |||
Return On Assets (ROA) | 8.32% | 9.18% | -10.03% | -2.50% | -3.90% | |||
Return On Equity (ROE) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital (ROIC) | 15.03% | 15.94% | 6.97% | 3.13% | 7.42% | |||
Return On Invested Capital Ex Cash (ROICexc) | 18.52% | 19.19% | 8.10% | 4.03% | 9.48% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 596.37% | 305.80% | 153.82% | 33.91% | 55.19% |
All data in USD , ROIC based on taxRate of 0.21