ASSETS | |
---|
Current Assets | |
---|
Cash | | | 14.92M | 4.05M | 8.14M | 6.11M | N/A | |
Cash Equivalents | | | 30.23K | 22.01K | 24.48K | 31.16K | 300.00K | |
Marketable Securities | | | 2.64M | 2.32M | 1.12M | N/A | N/A | |
Receivables | | | 50.77M | 28.47M | 10.99M | 9.64M | 7.64M | |
Inventories | | | 141.95M | 39.12M | 21.84M | 16.11M | 5.54M | |
Other Current Assets | | | 457.21K | 449.89K | 280.14K | 136.13K | 110.00K | |
Total Current Assets | | | 210.77M | 74.43M | 42.40M | 32.02M | 13.59M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.65M | 9.87M | 9.49M | 5.79M | 5.74M | |
Investments And Advances | | | 320.53K | 320.53K | 83.03K | 17.94K | 11.00K | |
Intangibles | | | 3.11M | 2.18M | 1.53M | 1.66M | 137.00K | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | N/A | N/A | |
Total Non-Current Assets | | | 15.17M | 12.67M | 11.12M | 7.47M | 5.88M | |
|
TOTAL ASSETS | | | 225.94M | 87.10M | 53.52M | 39.49M | 19.48M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.73M | 806.80K | 13.90K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 34.27M | 9.85M | 4.18M | 2.16M | N/A | |
Accrued Expenses | | | 302.57K | 365.22K | 463.40K | 3.27K | 146.00K | |
Accounts Payable | | | 53.96M | 16.14M | 15.70M | 9.25M | 6.38M | |
Other Current Liabilities | | | 100.25M | 26.87M | 9.31M | 11.56M | 7.32M | |
Total Current Liabilities | | | 190.52M | 54.04M | 29.66M | 22.97M | 13.85M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 11.65M | 14.79M | 9.60M | 4.07M | 2.89M | |
Other Non-Current Liabilities | | | 3.95M | 2.56M | 1.91M | 1.26M | 722.00K | |
Total Non-Current Liabilities | | | 15.59M | 17.35M | 11.50M | 5.33M | 3.61M | |
|
TOTAL LIABILITIES | | | 206.11M | 71.39M | 41.17M | 28.30M | 17.46M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 10.57M | 6.45M | 3.09M | 1.93M | 1.86M | |
Additional Paid In Capital | | | 7.92M | 7.92M | 7.92M | 7.92M | N/A | |
Common Shares | | | 230.00K | 230.00K | 230.00K | 230.00K | 150.00K | |
Shares Outstanding | | | 11.64M | 11.64M | 11.64M | 11.50M | 11.50M | |
Tangible Book Value per Share | | | 1.44 | 1.16 | 0.93 | 0.83 | 0.16 | |
Total Shareholders' Equity | | | 19.84M | 15.71M | 12.35M | 11.19M | 2.02M | |
|
TOTAL LIABILITIES AND EQUITY | | | 225.94M | 87.10M | 53.52M | 39.49M | 19.48M | |
|
Statistics | |
---|
Debt/Equity | | | 0.67 | 0.99 | 0.78 | 0.36 | 1.43 | |
Current Ratio | | | 1.11 | 1.38 | 1.43 | 1.39 | 0.98 | |
Return On Assets (ROA) | | | 1.83% | 3.86% | 2.17% | 2.94% | 3.67% | |
Return On Equity (ROE) | | | 20.81% | 21.38% | 9.39% | 10.38% | 35.43% | |
Return On Invested Capital (ROIC) | | | 14.56% | 10.98% | 5.94% | 9.85% | 21.38% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 15.69% | 11.79% | 6.24% | 9.87% | 22.59% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.24% | 12.67% | 6.69% | 10.98% | 23.18% | |