ASSETS | |
---|
Current Assets | |
---|
Cash | | | 38.40M | 48.60M | 82.74M | 122.06M | 52.50M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 64.08M | 49.84M | 58.40M | 49.82M | 33.78M | |
Inventories | | | 450.00K | 737.00K | 1.11M | 333.00K | N/A | |
Other Current Assets | | | N/A | 24.13M | N/A | N/A | N/A | |
Total Current Assets | | | 102.93M | 100.92M | 142.26M | 172.21M | 86.28M | |
|
Non-Current Assets | |
---|
PPE Net | | | 33.52M | 35.70M | 39.45M | 20.67M | 14.39M | |
Investments And Advances | | | 0.00 | 0.00 | 1.82M | 1.97M | N/A | |
Goodwill | | | 20.62M | 29.40M | 29.40M | 22.21M | 13.03M | |
Intangibles | | | 70.08M | 71.45M | 69.10M | 57.92M | 48.20M | |
Other Non-Current Assets | | | 1.24M | 1.14M | 1.51M | 1.08M | 812.00K | |
Total Non-Current Assets | | | 126.86M | 139.20M | 142.75M | 106.01M | 77.32M | |
|
TOTAL ASSETS | | | 229.79M | 240.12M | 285.00M | 278.23M | 163.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 3.03M | 4.00M | 6.88M | 3.71M | 1.84M | |
Accrued Expenses | | | N/A | 15.45M | 15.71M | N/A | N/A | |
Accounts Payable | | | 99.60M | 48.46M | 49.63M | 70.60M | 41.35M | |
Other Current Liabilities | | | 7.53M | 33.55M | 43.73M | 4.01M | 8.98M | |
Total Current Liabilities | | | 110.17M | 101.47M | 115.95M | 78.33M | 52.17M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 110.88M | 110.50M | 112.15M | 98.99M | 5.76M | |
Deferred Taxes/Income | | | 1.58M | 1.53M | 3.16M | 2.85M | 4.09M | |
Other Non-Current Liabilities | | | 319.00K | 335.00K | 194.00K | 196.00K | 267.00K | |
Total Non-Current Liabilities | | | 112.78M | 112.37M | 115.50M | 102.03M | 10.12M | |
|
TOTAL LIABILITIES | | | 222.95M | 213.83M | 231.45M | 180.36M | 62.29M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -126.02M | -113.50M | -82.88M | -35.58M | -22.93M | |
Additional Paid In Capital | | | 131.11M | 130.97M | 127.73M | 124.79M | 122.69M | |
Common Shares | | | 1.75M | 1.75M | 1.74M | 1.73M | 1.72M | |
Treasury Stock | | | N/A | -347.00K | -861.00K | N/A | N/A | |
Other Shareholders' Equity | | | N/A | 7.41M | 7.83M | 6.92M | -180.00K | |
Shares Outstanding | | | 29.12M | 29.09M | 28.93M | 28.84M | 28.74M | |
Tangible Book Value per Share | | | -2.88 | -2.56 | -1.55 | 0.61 | 1.39 | |
Total Shareholders' Equity | | | 6.84M | 26.28M | 53.55M | 97.86M | 101.31M | |
|
TOTAL LIABILITIES AND EQUITY | | | 229.79M | 240.12M | 285.00M | 278.23M | 163.60M | |
|
Statistics | |
---|
Debt/Equity | | | 16.20 | 4.20 | 2.09 | 1.01 | 0.06 | |
Current Ratio | | | 0.93 | 0.99 | 1.23 | 2.20 | 1.65 | |
Return On Assets (ROA) | | | -8.62% | -11.96% | -15.70% | -6.29% | -7.95% | |
Return On Equity (ROE) | | | -289.54% | -109.26% | -83.54% | -17.87% | -12.83% | |