ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.69M | 17.84M | 980.00K | 1.07M | 3.80M | |
Marketable Securities | | | 1.14M | 3.48M | 0.00 | 1.79M | 1.12M | |
Receivables | | | 1.90M | 7.32M | 59.67M | 12.53M | 12.36M | |
Inventories | | | 14.27M | 10.63M | 8.96M | 10.03M | 10.46M | |
Other Current Assets | | | 4.05M | 4.06M | 7.81M | 4.02M | 1.54M | |
Total Current Assets | | | 23.04M | 43.32M | 77.43M | 29.44M | 29.28M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.24M | 1.52M | 1.43M | 2.28M | 2.84M | |
Investments And Advances | | | 222.00K | 916.00K | 0.00 | 1.22M | 1.76M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 1.57M | 1.69M | 2.07M | 25.09M | 19.25M | |
Other Non-Current Assets | | | 2.31M | 3.25M | 2.82M | 8.16M | 9.19M | |
Total Non-Current Assets | | | 5.34M | 7.38M | 6.32M | 36.75M | 33.04M | |
|
TOTAL ASSETS | | | 28.38M | 50.69M | 83.75M | 66.19M | 62.32M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 1.81M | 2.76M | 670.00K | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 1.92M | 720.00K | N/A | |
Accrued Expenses | | | 2.06M | 2.29M | 3.04M | 2.55M | 2.35M | |
Accounts Payable | | | 1.25M | 1.95M | 1.28M | 5.39M | 3.95M | |
Other Current Liabilities | | | 22.00K | 30.00K | 60.00K | 50.00K | 120.00K | |
Total Current Liabilities | | | 3.33M | 4.26M | 8.12M | 11.47M | 7.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 1.54M | 3.25M | |
Other Non-Current Liabilities | | | 1.55M | 1.74M | 1.50M | 1.68M | 2.17M | |
Total Non-Current Liabilities | | | 1.55M | 1.74M | 1.50M | 3.22M | 5.41M | |
|
TOTAL LIABILITIES | | | 4.88M | 6.01M | 9.62M | 14.69M | 12.51M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -7.86M | -1.08M | -520.00K | -21.07M | -13.38M | |
Additional Paid In Capital | | | 31.64M | 46.05M | 74.91M | 72.80M | 63.36M | |
Common Shares | | | 24.00K | 24.00K | 20.00K | 20.00K | 20.00K | |
Other Shareholders' Equity | | | -307.00K | -310.00K | -290.00K | -240.00K | -190.00K | |
Shares Outstanding | | | 23.97M | 23.97M | 23.96M | 22.41M | 18.78M | |
Tangible Book Value per Share | | | 0.92 | 1.79 | 3.01 | 1.18 | 1.63 | |
Total Shareholders' Equity | | | 23.50M | 44.69M | 74.13M | 51.50M | 49.81M | |
|
TOTAL LIABILITIES AND EQUITY | | | 28.38M | 50.69M | 83.75M | 66.19M | 62.32M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.08 | 0.08 | |
Current Ratio | | | 6.92 | 10.16 | 9.54 | 2.57 | 4.12 | |
Return On Assets (ROA) | | | -14.58% | -1.10% | 24.55% | -11.62% | 0.82% | |
Return On Equity (ROE) | | | -17.61% | -1.25% | 27.74% | -14.93% | 1.02% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |