6.68 USD
+0.64 (+10.6%)
6.65 USD
-0.03 (-0.45%)
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -30.50M | -39.40M | -49.50M | -29.92M | -9.74M | |||
| Depreciation Amortization | 1.54M | 1.65M | 1.71M | 1.02M | 960.00K | |||
| Income Taxes - Deferred | N/A | N/A | N/A | 0.00 | -260.00K | |||
| Change In Working Capital | -2.21M | 3.35M | 159.00K | -1.43M | 700.00K | |||
| Interest Paid | 1.25M | 2.61M | 3.06M | 2.32M | 1.10M | |||
| Other non cash items | 12.55M | 13.08M | 17.47M | -8.68M | -26.28M | |||
| OPERATING CASH FLOW | -18.61M | -21.33M | -30.17M | -39.01M | -34.62M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -12.00K | -15.00K | -330.00K | -5.18M | -1.33M | |||
| Other Investing Activity | -1.00K | 6.33M | -1.17M | -4.99M | N/A | |||
| INVESTING CASH FLOW | -13.00K | 6.32M | -1.50M | -10.16M | -1.33M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 336.00K | -10.90M | 269.00K | 5.56M | 19.84M | |||
| Stock Issued/Repurchased | 15.45M | 9.37M | 42.09M | 11.77M | 450.00K | |||
| Other Financing Activity | N/A | 0.00 | -200.00K | -80.00K | 6.82M | |||
| FINANCING CASH FLOW | 11.98M | -1.53M | 42.16M | 17.25M | 27.11M | |||
| Exchange Rate Effect | -71.00K | -127.00K | -4.00K | -30.00K | -90.00K | |||
| CHANGE IN CASH | -6.72M | -16.67M | 10.49M | -31.95M | -8.93M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -18.61M | -21.33M | -30.17M | -39.01M | -34.62M | |||
| Capital Expenditure | -12.00K | -15.00K | -330.00K | -5.18M | -1.33M | |||
| FREE CASH FLOW | -18.62M | -21.34M | -30.50M | -44.19M | -35.95M | |||
All data in USD