ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 38.10M | 7.90M | 35.20M | 38.10M | 109.40M | |
Receivables | | | 278.10M | 286.20M | 268.00M | 253.00M | 160.40M | |
Inventories | | | 416.30M | 439.40M | 498.00M | 326.60M | 254.90M | |
Other Current Assets | | | 33.50M | 61.20M | 19.20M | 14.90M | 10.20M | |
Total Current Assets | | | 766.00M | 794.70M | 820.40M | 632.60M | 534.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.68B | 1.62B | 1.59B | 1.11B | 1.01B | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 173.00M | 173.00M | 173.00M | 173.00M | 173.00M | |
Intangibles | | | 22.00M | 28.50M | 36.30M | 45.80M | 57.60M | |
Other Non-Current Assets | | | 118.20M | 134.40M | 122.60M | 169.10M | 37.20M | |
Total Non-Current Assets | | | 1.99B | 1.96B | 1.92B | 1.50B | 1.27B | |
|
TOTAL ASSETS | | | 2.76B | 2.75B | 2.74B | 2.13B | 1.81B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 280.90M | 333.00M | 419.30M | 7.40M | 2.90M | |
Accrued Expenses | | | 210.80M | 224.90M | 198.30M | 186.50M | 100.70M | |
Accounts Payable | | | 320.80M | 322.00M | 442.40M | 301.00M | 179.30M | |
Other Current Liabilities | | | 51.10M | 232.80M | 292.10M | 404.90M | 261.60M | |
Total Current Liabilities | | | 863.60M | 1.11B | 1.35B | 899.80M | 544.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.06B | 1.83B | 1.62B | 1.50B | 1.32B | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 296.20M | 53.60M | 60.20M | 115.60M | 73.00M | |
Total Non-Current Liabilities | | | 2.61B | 2.13B | 1.93B | 1.61B | 1.39B | |
|
TOTAL LIABILITIES | | | 3.47B | 3.24B | 3.28B | 2.51B | 1.94B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.54B | N/A | N/A | N/A | N/A | |
Additional Paid In Capital | | | 825.40M | N/A | N/A | N/A | N/A | |
Minority Interest | | | 245.60M | 245.60M | 250.00M | N/A | N/A | |
Common Shares | | | 900.00K | -483.10M | -529.40M | -375.00M | -116.30M | |
Other Shareholders' Equity | | | 800.00K | -7.20M | -8.30M | -10.10M | -12.30M | |
Shares Outstanding | | | 85.95M | 79.97M | 79.20M | 78.70M | 78.10M | |
Tangible Book Value per Share | | | -10.55 | -8.67 | -9.44 | -7.72 | -4.71 | |
Total Shareholders' Equity | | | -711.90M | -490.30M | -537.70M | -385.10M | -128.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.76B | 2.75B | 2.74B | 2.13B | 1.81B | |
|
Statistics | |
---|
Debt/Equity | | | -2.90 | -3.73 | -3.01 | -3.89 | -10.26 | |
Current Ratio | | | 0.89 | 0.71 | 0.61 | 0.70 | 0.98 | |
Return On Assets (ROA) | | | -8.05% | 1.71% | -5.90% | -11.98% | -8.07% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 0.42% | 13.05% | 7.62% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.43% | 13.11% | 7.82% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.48% | 14.96% | 9.25% | N/A | N/A | |