USA - New York Stock Exchange - NYSE:CLF - US1858991011 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 66.00M | 54.00M | 198.00M | 26.00M | 48.00M | |||
| Receivables | 1.80B | 1.58B | 1.84B | 1.96B | 2.15B | |||
| Inventories | 4.68B | 5.09B | 4.46B | 5.13B | 5.19B | |||
| Other Current Assets | 143.00M | 183.00M | 138.00M | 306.00M | 263.00M | |||
| Total Current Assets | 6.69B | 6.91B | 6.64B | 7.42B | 7.65B | |||
| Non-Current Assets | ||||||||
| PPE Net | 9.51B | 9.94B | 8.89B | 9.07B | 9.19B | |||
| Investments And Advances | 132.00M | N/A | N/A | N/A | N/A | |||
| Goodwill | 1.80B | 1.77B | 1.00B | 1.13B | 1.12B | |||
| Intangibles | 1.14B | 1.17B | 201.00M | 214.00M | 221.00M | |||
| Other Non-Current Assets | 1.02B | 1.16B | 800.00M | 919.00M | 799.00M | |||
| Total Non-Current Assets | 13.60B | 14.04B | 10.90B | 11.33B | 11.32B | |||
| TOTAL ASSETS | 20.29B | 20.95B | 17.54B | 18.75B | 18.98B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | 63.00M | 49.00M | 93.00M | 97.00M | |||
| Accrued Expenses | 904.00M | 872.00M | 932.00M | 472.00M | 635.00M | |||
| Accounts Payable | 1.91B | 2.01B | 2.10B | 2.19B | 2.07B | |||
| Other Current Liabilities | 462.00M | 379.00M | 428.00M | 798.00M | 756.00M | |||
| Total Current Liabilities | 3.28B | 3.32B | 3.51B | 3.55B | 3.56B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 8.04B | 7.38B | 3.30B | 4.37B | 5.43B | |||
| Deferred Taxes/Income | 506.00M | 858.00M | 639.00M | 590.00M | N/A | |||
| Other Non-Current Liabilities | 2.76B | 2.49B | 1.97B | 2.20B | 4.21B | |||
| Total Non-Current Liabilities | 11.54B | 10.96B | 6.14B | 7.42B | 9.92B | |||
| TOTAL LIABILITIES | 14.82B | 14.28B | 9.65B | 10.96B | 13.48B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -286.00M | 979.00M | 1.73B | 1.33B | -1.00M | |||
| Additional Paid In Capital | 4.78B | 4.76B | 4.86B | 4.87B | 4.89B | |||
| Minority Interest | 241.00M | 233.00M | 235.00M | 251.00M | 284.00M | |||
| Common Shares | 66.00M | 66.00M | 66.00M | 66.00M | 63.00M | |||
| Treasury Stock | -660.00M | -676.00M | -430.00M | -310.00M | -82.00M | |||
| Other Shareholders' Equity | 1.56B | 1.54B | 1.66B | 1.83B | 618.00M | |||
| Shares Outstanding | 494.70M | 493.95M | 504.89M | 513.00M | 500.00M | |||
| Tangible Book Value per Share | 5.11 | 7.54 | 13.23 | 12.57 | 8.31 | |||
| Total Shareholders' Equity | 5.47B | 6.66B | 7.89B | 7.79B | 5.49B | |||
| TOTAL LIABILITIES AND EQUITY | 20.29B | 20.95B | 17.54B | 18.75B | 18.98B | |||
| Statistics | ||||||||
| Debt/Equity | 1.47 | 1.11 | 0.42 | 0.56 | 0.99 | |||
| Current Ratio | 2.04 | 2.08 | 1.89 | 2.09 | 2.15 | |||
| Return On Assets (ROA) | -8.26% | -3.60% | 2.28% | 7.12% | 15.75% | |||
| Return On Equity (ROE) | -30.66% | -11.31% | 5.06% | 17.14% | 54.43% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | 4.23% | 10.09% | 20.66% | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 4.29% | 10.11% | 20.73% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | 4.70% | 11.09% | 22.70% | |||
All data in USD , ROIC based on taxRate of 0.21