NYSE:CLF - New York Stock Exchange, Inc. - US1858991011 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 39.00M | 198.00M | 26.00M | 48.00M | 112.00M | |||
Receivables | 1.58B | 1.84B | 1.96B | 2.15B | 1.19B | |||
Inventories | 4.24B | 4.46B | 5.13B | 5.19B | 3.83B | |||
Other Current Assets | 169.00M | 138.00M | 306.00M | 263.00M | 165.00M | |||
Total Current Assets | 6.03B | 6.64B | 7.42B | 7.65B | 5.30B | |||
Non-Current Assets | ||||||||
PPE Net | 8.69B | 8.89B | 9.07B | 9.19B | 8.74B | |||
Goodwill | 1.00B | 1.00B | 1.13B | 1.12B | 1.41B | |||
Intangibles | 191.00M | 201.00M | 214.00M | 221.00M | 188.00M | |||
Other Non-Current Assets | 886.00M | 800.00M | 919.00M | 799.00M | 1.14B | |||
Total Non-Current Assets | 10.77B | 10.90B | 11.33B | 11.32B | 11.47B | |||
TOTAL ASSETS | 16.80B | 17.54B | 18.75B | 18.98B | 16.77B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | 49.00M | 93.00M | 97.00M | 91.00M | |||
Accrued Expenses | 792.00M | 932.00M | 472.00M | 635.00M | 664.00M | |||
Accounts Payable | 1.98B | 2.10B | 2.19B | 2.07B | 1.57B | |||
Other Current Liabilities | 480.00M | 428.00M | 798.00M | 756.00M | 599.00M | |||
Total Current Liabilities | 3.25B | 3.51B | 3.55B | 3.56B | 2.93B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 3.77B | 3.30B | 4.37B | 5.43B | 5.63B | |||
Deferred Taxes/Income | 567.00M | 639.00M | 590.00M | N/A | N/A | |||
Other Non-Current Liabilities | 2.10B | 1.97B | 2.20B | 4.21B | 5.13B | |||
Total Non-Current Liabilities | 6.69B | 6.14B | 7.42B | 9.92B | 11.09B | |||
TOTAL LIABILITIES | 9.94B | 9.65B | 10.96B | 13.48B | 14.02B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.43B | 1.73B | 1.33B | -1.00M | -2.99B | |||
Additional Paid In Capital | 4.88B | 4.86B | 4.87B | 4.89B | 5.43B | |||
Minority Interest | 241.00M | 235.00M | 251.00M | 284.00M | 323.00M | |||
Common Shares | 66.00M | 66.00M | 66.00M | 63.00M | 801.00M | |||
Treasury Stock | -1.15B | -430.00M | -310.00M | -82.00M | -354.00M | |||
Other Shareholders' Equity | 1.64B | 1.66B | 1.83B | 618.00M | -133.00M | |||
Shares Outstanding | 468.07M | 504.89M | 513.00M | 500.00M | 478.00M | |||
Tangible Book Value per Share | 12.09 | 13.23 | 12.57 | 8.31 | 0.89 | |||
Total Shareholders' Equity | 6.85B | 7.89B | 7.79B | 5.49B | 2.76B | |||
TOTAL LIABILITIES AND EQUITY | 16.80B | 17.54B | 18.75B | 18.98B | 16.77B | |||
Statistics | ||||||||
Debt/Equity | 0.55 | 0.42 | 0.56 | 0.99 | 2.04 | |||
Current Ratio | 1.85 | 1.89 | 2.09 | 2.15 | 1.81 | |||
Return On Assets (ROA) | -2.75% | 2.28% | 7.12% | 15.75% | -0.73% | |||
Return On Equity (ROE) | -6.74% | 5.06% | 17.14% | 54.43% | -4.43% | |||
Return On Invested Capital (ROIC) | N/A | 4.23% | 10.09% | 20.66% | 0.99% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 4.29% | 10.11% | 20.73% | 1.00% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 4.70% | 11.09% | 22.70% | 1.13% |
All data in USD , ROIC based on taxRate of 0.21