ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.39M | 1.25M | 6.38M | 10.46M | 8.46M | |
Cash Equivalents | | | 133.00K | 187.00K | 200.00K | 16.00K | 31.00K | |
Marketable Securities | | | 8.00K | 3.00K | 0.00 | 9.00K | N/A | |
Receivables | | | 15.56M | 22.90M | 18.25M | 16.42M | 23.30M | |
Inventories | | | 22.01M | 17.37M | 20.70M | 19.13M | 15.85M | |
Other Current Assets | | | 503.00K | 289.00K | 298.00K | 186.00K | 149.00K | |
Total Current Assets | | | 42.60M | 41.99M | 45.83M | 46.22M | 47.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.23M | 10.11M | 9.39M | 10.62M | 10.84M | |
Investments And Advances | | | 16.00K | 16.00K | 16.00K | 16.00K | 16.00K | |
Goodwill | | | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | |
Intangibles | | | 582.00K | 498.00K | 573.00K | 627.00K | 625.00K | |
Other Non-Current Assets | | | 1.03M | 1.07M | 1.09M | 1.15M | 1.10M | |
Total Non-Current Assets | | | 12.92M | 13.81M | 13.21M | 14.54M | 14.64M | |
|
TOTAL ASSETS | | | 55.53M | 55.80M | 59.04M | 60.77M | 62.43M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 65.00K | 548.00K | 0.00 | 0.00 | 55.00K | |
Current Portion Of LT Debt. | | | 4.64M | 4.94M | 7.02M | 7.49M | 4.71M | |
Accrued Expenses | | | 1.05M | 1.55M | 1.36M | 814.00K | 1.05M | |
Accounts Payable | | | 13.35M | 11.02M | 12.12M | 11.51M | 14.42M | |
Other Current Liabilities | | | 538.00K | 1.28M | 1.17M | 2.39M | 1.96M | |
Total Current Liabilities | | | 19.65M | 19.34M | 21.66M | 22.21M | 22.19M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 10.14M | 10.61M | 12.29M | 15.66M | 20.71M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 1.62M | 1.71M | 1.93M | 2.00M | 2.23M | |
Total Non-Current Liabilities | | | 11.76M | 12.33M | 15.63M | 18.90M | 23.89M | |
|
TOTAL LIABILITIES | | | 31.41M | 31.66M | 37.29M | 41.11M | 46.08M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 11.80M | 12.53M | 10.31M | 8.81M | 5.41M | |
Additional Paid In Capital | | | 3.48M | 3.48M | 3.48M | 3.48M | 3.48M | |
Minority Interest | | | N/A | 0.00 | 1.42M | 1.24M | 957.00K | |
Common Shares | | | 8.13M | 8.13M | 8.13M | 8.13M | 8.13M | |
Treasury Stock | | | -144.00K | -72.00K | -1.01M | -755.00K | -656.00K | |
Shares Outstanding | | | 15.47M | 15.55M | 15.12M | 15.34M | 15.42M | |
Tangible Book Value per Share | | | 1.39 | 1.39 | 1.27 | 1.11 | 0.89 | |
Total Shareholders' Equity | | | 24.11M | 24.13M | 21.75M | 19.65M | 16.35M | |
|
TOTAL LIABILITIES AND EQUITY | | | 55.53M | 55.80M | 59.04M | 60.77M | 62.43M | |
|
Statistics | |
---|
Debt/Equity | | | 0.42 | 0.46 | 0.56 | 0.80 | 1.27 | |
Current Ratio | | | 2.17 | 2.17 | 2.12 | 2.08 | 2.15 | |
Return On Assets (ROA) | | | 3.14% | 3.46% | 3.81% | 5.66% | 5.60% | |
Return On Equity (ROE) | | | 7.24% | 8.00% | 10.35% | 17.49% | 21.37% | |
Return On Invested Capital (ROIC) | | | 5.83% | 6.04% | 7.87% | 10.93% | 9.77% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.85% | 6.07% | 7.91% | 10.94% | 9.78% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.31% | 6.52% | 8.51% | 11.75% | 10.47% | |