ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.40K | 6.60K | 3.60K | 10.60K | N/A | |
Cash Equivalents | | | 2.96M | 4.88M | 1.17M | 1.97M | N/A | |
Marketable Securities | | | 204.90K | 61.60K | 75.50K | 99.80K | N/A | |
Receivables | | | 14.76M | 13.00M | 13.22M | 13.10M | N/A | |
Inventories | | | 22.44M | 21.19M | 22.19M | 18.11M | N/A | |
Other Current Assets | | | 760.60K | 491.00K | 350.90K | 422.00K | N/A | |
Total Current Assets | | | 41.12M | 39.63M | 37.01M | 33.72M | N/A | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.71M | 12.39M | 13.43M | 12.91M | N/A | |
Investments And Advances | | | 4.38M | 3.44M | 3.40M | 2.89M | N/A | |
Goodwill | | | 2.01M | 2.01M | 2.03M | 2.04M | N/A | |
Intangibles | | | 29.52M | 29.75M | 30.55M | 30.30M | N/A | |
Other Non-Current Assets | | | 1.97M | 1.77M | 1.50M | 1.38M | N/A | |
Total Non-Current Assets | | | 50.60M | 49.55M | 51.11M | 49.72M | N/A | |
|
TOTAL ASSETS | | | 91.72M | 89.19M | 88.12M | 83.44M | N/A | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
Current Portion Of LT Debt. | | | 16.96M | 15.16M | 9.41M | 12.19M | N/A | |
Accrued Expenses | | | 4.85M | 4.70M | 4.64M | 5.92M | N/A | |
Accounts Payable | | | 13.09M | 14.71M | 16.10M | 13.09M | N/A | |
Other Current Liabilities | | | 7.48M | 7.86M | 7.51M | 6.97M | N/A | |
Total Current Liabilities | | | 42.37M | 42.43M | 37.65M | 38.17M | N/A | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 32.29M | 26.60M | 33.52M | 31.17M | N/A | |
Deferred Taxes/Income | | | 3.07M | 3.09M | 3.26M | 3.18M | N/A | |
Other Non-Current Liabilities | | | 6.21M | 5.50M | 2.81M | 2.07M | N/A | |
Total Non-Current Liabilities | | | 41.56M | 38.37M | 41.75M | 38.13M | N/A | |
|
TOTAL LIABILITIES | | | 83.93M | 80.79M | 79.40M | 76.30M | N/A | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -10.63M | -9.74M | -9.79M | -10.60M | N/A | |
Additional Paid In Capital | | | 8.85M | 8.84M | 8.84M | 8.47M | N/A | |
Minority Interest | | | 0.00 | 3.18M | 2.16M | 1.71M | N/A | |
Common Shares | | | 9.53M | 9.52M | 9.52M | 9.30M | N/A | |
Other Shareholders' Equity | | | 46.80K | -230.00K | 148.30K | -24.90K | N/A | |
Shares Outstanding | | | 9.53M | 9.52M | 9.52M | 9.30M | N/A | |
Tangible Book Value per Share | | | -2.49 | -2.45 | -2.51 | -2.71 | N/A | |
Total Shareholders' Equity | | | 7.79M | 8.39M | 8.72M | 7.14M | N/A | |
|
TOTAL LIABILITIES AND EQUITY | | | 91.72M | 89.19M | 88.12M | 83.44M | N/A | |
|
Statistics | |
---|
Debt/Equity | | | 4.14 | 3.17 | 3.84 | 4.36 | N/A | |
Current Ratio | | | 0.97 | 0.93 | 0.98 | 0.88 | N/A | |
Return On Assets (ROA) | | | 1.04% | -0.01% | 0.49% | -1.73% | N/A | |
Return On Equity (ROE) | | | 12.22% | -0.07% | 4.92% | -20.15% | N/A | |
Return On Invested Capital (ROIC) | | | 9.52% | 8.42% | 6.26% | 1.75% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.17% | 9.42% | 6.41% | 1.83% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 32.06% | 39.14% | 18.98% | 7.31% | N/A | |