EPA:CLA - Euronext Paris - Matif - FR0013426004 - Common Stock - Currency: EUR
2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | 2021 (2021-6-30) | 2020 (2020-6-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 36.80M | 67.00M | 100.30M | 90.40M | 82.80M | |||
Marketable Securities | 200.00K | N/A | 200.00K | 2.60M | N/A | |||
Receivables | 21.10M | 16.00M | 15.90M | 14.40M | 17.30M | |||
Inventories | 15.70M | 20.40M | 22.00M | 16.10M | 14.40M | |||
Other Current Assets | 8.80M | 9.40M | 8.40M | 4.90M | 1.80M | |||
Total Current Assets | 82.60M | 112.60M | 146.80M | 128.40M | 116.30M | |||
Non-Current Assets | ||||||||
PPE Net | 16.70M | 18.20M | 18.20M | 12.20M | 15.70M | |||
Investments And Advances | 1.10M | 1.10M | 1.30M | 700.00K | 700.00K | |||
Goodwill | 96.10M | 97.10M | 82.30M | 64.40M | 61.70M | |||
Intangibles | 21.10M | 23.00M | 14.30M | 13.10M | 8.80M | |||
Other Non-Current Assets | 10.80M | 12.40M | 7.20M | 6.10M | 6.80M | |||
Total Non-Current Assets | 145.80M | 151.80M | 123.30M | 96.50M | 93.70M | |||
TOTAL ASSETS | 228.40M | 264.40M | 270.10M | 224.90M | 210.00M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 29.40M | 98.40M | 26.00M | 10.90M | 9.00M | |||
Accrued Expenses | N/A | N/A | N/A | N/A | 100.00K | |||
Accounts Payable | 48.90M | 46.00M | 56.30M | 46.80M | 48.00M | |||
Other Current Liabilities | 32.10M | 31.80M | 23.70M | 17.80M | 17.50M | |||
Total Current Liabilities | 110.40M | 176.20M | 106.00M | 75.50M | 74.60M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 122.20M | 93.50M | 157.80M | 60.70M | 69.20M | |||
Deferred Taxes/Income | 1.20M | 1.50M | 0.00 | 700.00K | 1.60M | |||
Other Non-Current Liabilities | 2.30M | 9.60M | 4.40M | 4.90M | 2.30M | |||
Total Non-Current Liabilities | 127.90M | 107.50M | 165.50M | 82.50M | 84.80M | |||
TOTAL LIABILITIES | 238.30M | 283.70M | 271.50M | 158.00M | 159.40M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -232.40M | -225.90M | -214.20M | -94.40M | -105.00M | |||
Additional Paid In Capital | 164.60M | 158.70M | 158.80M | 122.40M | 121.30M | |||
Minority Interest | 2.20M | 2.90M | 3.30M | 16.20M | 11.70M | |||
Common Shares | 57.20M | 46.00M | 46.00M | 39.70M | 39.40M | |||
Other Shareholders' Equity | 700.00K | 1.90M | 8.00M | -800.00K | -5.10M | |||
Shares Outstanding | 56.67M | 45.51M | 45.61M | 39.49M | 39.20M | |||
Tangible Book Value per Share | -2.24 | -3.06 | -2.15 | -0.27 | -0.51 | |||
Total Shareholders' Equity | -9.90M | -19.30M | -1.40M | 66.90M | 50.60M | |||
TOTAL LIABILITIES AND EQUITY | 228.40M | 264.40M | 270.10M | 224.90M | 210.00M | |||
Statistics | ||||||||
Debt/Equity | -12.34 | -4.84 | -112.71 | 0.91 | 1.37 | |||
Current Ratio | 0.75 | 0.64 | 1.38 | 1.70 | 1.56 | |||
Return On Assets (ROA) | -4.90% | -4.01% | -3.89% | 4.22% | 0.24% | |||
Return On Equity (ROE) | N/A | N/A | N/A | 14.20% | 0.99% | |||
Return On Invested Capital (ROIC) | 24.85% | 19.92% | 8.64% | 11.56% | 5.86% | |||
Return On Invested Capital Ex Cash (ROICexc) | 36.21% | 82.86% | 22.30% | 30.63% | 15.09% |
All data in EUR , ROIC based on taxRate of 0.27