ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 87.60M | 82.42M | 56.16M | 54.91M | 43.69M | |
Receivables | | | 320.34M | 257.05M | 316.77M | 328.19M | 331.18M | |
Other Current Assets | | | 20.58M | 17.86M | 21.29M | 21.42M | 24.11M | |
Total Current Assets | | | 428.51M | 357.32M | 394.22M | 404.53M | 398.98M | |
|
Non-Current Assets | |
---|
PPE Net | | | 252.03M | 250.81M | 268.21M | 294.03M | 316.23M | |
Investments And Advances | | | 60.80M | 20.43M | 28.34M | 30.86M | 61.32M | |
Goodwill | | | N/A | 0.00 | 21.10M | 316.31M | 664.96M | |
Intangibles | | | 785.02M | 801.69M | 1.90B | 2.34B | 2.30B | |
Other Non-Current Assets | | | N/A | 36.89M | 90.73M | 83.37M | 87.40M | |
Total Non-Current Assets | | | 1.12B | 1.13B | 2.35B | 3.10B | 3.46B | |
|
TOTAL ASSETS | | | 1.55B | 1.49B | 2.75B | 3.50B | 3.86B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 3.29M | 24.13M | 27.77M | 30.21M | 50.06M | |
Accrued Expenses | | | N/A | 59.82M | 77.31M | 51.18M | 51.13M | |
Accounts Payable | | | 510.79M | 414.06M | 473.40M | 448.61M | 431.47M | |
Other Current Liabilities | | | 24.02M | 25.47M | 9.81M | 21.01M | 19.68M | |
Total Current Liabilities | | | 538.10M | 523.47M | 588.30M | 551.01M | 552.35M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.08B | 1.15B | 1.19B | 1.37B | 1.44B | |
Deferred Taxes/Income | | | 54.77M | 54.04M | 293.86M | 415.01M | 428.96M | |
Other Non-Current Liabilities | | | 204.21M | 105.59M | 214.20M | 266.66M | 212.17M | |
Total Non-Current Liabilities | | | 1.46B | 1.43B | 1.84B | 2.20B | 2.24B | |
|
TOTAL LIABILITIES | | | 2.00B | 1.95B | 2.43B | 2.75B | 2.79B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.77B | -2.78B | -2.01B | -1.57B | -1.28B | |
Additional Paid In Capital | | | 2.01B | 2.01B | 2.01B | 1.51B | 1.51B | |
Minority Interest | | | 126.84M | 123.67M | 141.25M | 151.94M | 152.83M | |
Common Shares | | | 281.05M | 281.05M | 281.05M | 781.92M | 816.19M | |
Other Shareholders' Equity | | | 23.99M | 7.71M | 14.19M | 8.18M | 1.99M | |
Shares Outstanding | | | 199.44M | 199.44M | 199.44M | 199.66M | 208.37M | |
Tangible Book Value per Share | | | -6.20 | -6.35 | -8.04 | -9.54 | -9.12 | |
Total Shareholders' Equity | | | -451.32M | -465.40M | 317.75M | 752.04M | 1.07B | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.55B | 1.49B | 2.75B | 3.50B | 3.86B | |
|
Statistics | |
---|
Debt/Equity | | | -2.38 | -2.46 | 3.75 | 1.82 | 1.35 | |
Current Ratio | | | 0.80 | 0.68 | 0.67 | 0.73 | 0.72 | |
Return On Assets (ROA) | | | -51.23% | -51.96% | -15.61% | -7.00% | 4.47% | |
Return On Equity (ROE) | | | N/A | N/A | -134.92% | -32.59% | 16.16% | |
Return On Invested Capital (ROIC) | | | 9.71% | 12.34% | 6.05% | 6.82% | 7.85% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.63% | 13.49% | 6.21% | 6.95% | 7.96% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 71.12% | 149.82% | 71.96% | 83.96% | 88.72% | |