| 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
| Net Income | -7.38M | -2.46M | -595.40K | -660.60K | |||
| Change In Working Capital | 2.25M | 640.90K | -755.80K | -2.97M | |||
| Other non cash items | 4.15M | 250.60K | -241.80K | 0.00 | |||
| OPERATING CASH FLOW | -981.00K | -1.57M | -1.59M | -3.63M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
| Debt Issued/Reduced | 766.90K | 400.00K | 0.00 | 241.80K | |||
| Stock Issued/Repurchased | 255.40K | N/A | N/A | N/A | |||
| Other Financing Activity | N/A | 1.22M | 1.59M | 3.38M | |||
| FINANCING CASH FLOW | 1.02M | 1.62M | 1.59M | 3.63M | |||
| CHANGE IN CASH | 41.30K | 55.10K | 0.00 | 0.00 | |||
| FREE CASH FLOW | |||||||
| Operating Cash Flow | -981.00K | -1.57M | -1.59M | -3.63M | |||
| FREE CASH FLOW | -981.00K | -1.57M | -1.59M | -3.63M | |||
All data in USD