| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | N/A | 25.97M | 30.53M | 26.44M | 35.35M | |||
| Depreciation Amortization | N/A | 3.78M | 3.38M | 2.88M | 2.09M | |||
| Income Taxes - Deferred | N/A | -33.00K | 63.00K | -53.00K | 713.00K | |||
| Change In Working Capital | 2.18M | -8.48M | 5.66M | -22.96M | 8.69M | |||
| Interest Paid | 376.00K | 325.00K | 271.00K | 247.00K | 336.00K | |||
| Other non cash items | N/A | 1.64M | 2.53M | 1.42M | -388.00K | |||
| OPERATING CASH FLOW | 33.54M | 22.88M | 42.17M | 7.74M | 46.45M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | -24.86M | -3.00K | -7.99M | -2.79M | |||
| Other Investing Activity | N/A | N/A | 0.00 | 0.00 | 1.74M | |||
| INVESTING CASH FLOW | N/A | -24.86M | -3.00K | -7.99M | -1.05M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -46.00K | 5.06M | 2.87M | -148.00K | -1.94M | |||
| Stock Issued/Repurchased | 5.53M | 5.53M | 79.21M | 743.00K | 15.29M | |||
| Other Financing Activity | -24.00K | -32.00K | -58.00K | -87.00K | -68.00K | |||
| FINANCING CASH FLOW | 5.46M | 10.55M | 82.02M | 508.00K | 13.29M | |||
| Exchange Rate Effect | 2.71M | -5.43M | -149.00K | -7.08M | 881.00K | |||
| CHANGE IN CASH | 16.85M | 3.13M | 124.04M | -6.82M | 59.57M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 33.54M | 22.88M | 42.17M | 7.74M | 46.45M | |||
| Capital Expenditure | N/A | -24.86M | -3.00K | -7.99M | -2.79M | |||
| FREE CASH FLOW | 8.67M | -1.99M | 42.17M | -250.00K | 43.66M | |||
All data in USD