CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -8.10M | -6.39M | |
Depreciation Amortization | | | 15.64M | 12.45M | |
Income Taxes - Deferred | | | -965.60K | -718.60K | |
Change In Working Capital | | | 5.30M | 5.06M | |
Interest Paid | | | 2.08M | 1.69M | |
Taxes Paid | | | 1.59M | 1.00M | |
Other non cash items | | | 3.63M | 2.35M | |
OPERATING CASH FLOW | | | 15.50M | 12.75M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -4.44M | -3.56M | |
Other Investing Activity | | | -46.72M | -32.78M | |
INVESTING CASH FLOW | | | -51.16M | -36.34M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -19.89M | -12.93M | |
Stock Issued/Repurchased | | | 29.54M | 35.71M | |
Other Financing Activity | | | 30.58M | 25.38M | |
FINANCING CASH FLOW | | | 40.23M | 48.15M | |
|
CHANGE IN CASH | | | 4.55M | 24.56M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 15.50M | 12.75M | |
Capital Expenditure | | | -4.44M | -3.56M | |
FREE CASH FLOW | | | 11.05M | 9.20M | |