ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 25.50M | 21.52M | 72.57M | 13.91M | 12.50M | |
Receivables | | | 153.58M | 154.61M | 128.65M | 97.80M | 91.60M | |
Inventories | | | 134.93M | 124.91M | 147.38M | 111.74M | 111.50M | |
Other Current Assets | | | 20.69M | 24.98M | 12.27M | 7.52M | 207.30M | |
Total Current Assets | | | 334.70M | 326.02M | 360.87M | 230.97M | 423.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.27B | 1.13B | 1.09B | 1.08B | 1.20B | |
Investments And Advances | | | 707.00K | 4.08M | 5.50M | N/A | N/A | |
Goodwill | | | 494.26M | 467.95M | 477.19M | 455.90M | 500.80M | |
Intangibles | | | 47.69M | 70.66M | 109.27M | 148.67M | 247.30M | |
Other Non-Current Assets | | | 63.32M | 59.60M | 115.80M | 129.95M | 124.80M | |
Total Non-Current Assets | | | 1.95B | 1.78B | 1.80B | 1.82B | 2.08B | |
|
TOTAL ASSETS | | | 2.28B | 2.11B | 2.16B | 2.05B | 2.50B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 414.74M | 49.30M | 45.57M | 191.10M | 47.50M | |
Accounts Payable | | | 318.13M | 299.35M | 316.44M | 229.99M | 208.00M | |
Other Current Liabilities | | | 65.13M | 61.17M | 28.63M | 16.77M | 39.60M | |
Total Current Liabilities | | | 798.00M | 409.82M | 390.63M | 437.86M | 295.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 484.52M | 814.64M | 997.31M | 1.00B | 1.34B | |
Deferred Taxes/Income | | | 16.51M | 15.22M | 18.17M | 18.76M | 13.40M | |
Other Non-Current Liabilities | | | 167.02M | 162.40M | 184.75M | 211.84M | 249.20M | |
Total Non-Current Liabilities | | | 668.05M | 992.27M | 1.20B | 1.23B | 1.60B | |
|
TOTAL LIABILITIES | | | 1.47B | 1.40B | 1.59B | 1.67B | 1.89B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.10B | -1.15B | -1.33B | -1.38B | -1.10B | |
Additional Paid In Capital | | | 26.38M | 9.72M | 9.72M | 9.72M | 9.70M | |
Common Shares | | | 1.63B | 1.65B | 1.64B | 1.54B | 1.47B | |
Other Shareholders' Equity | | | 257.71M | 196.93M | 255.33M | 207.62M | 232.50M | |
Shares Outstanding | | | 119.01M | 117.05M | 115.54M | 104.22M | 93.20M | |
Tangible Book Value per Share | | | 2.32 | 1.44 | -0.18 | -2.16 | -1.53 | |
Total Shareholders' Equity | | | 818.36M | 707.14M | 566.21M | 379.85M | 605.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.28B | 2.11B | 2.16B | 2.05B | 2.50B | |
|
Statistics | |
---|
Debt/Equity | | | 0.59 | 1.15 | 1.76 | 2.63 | 2.21 | |
Current Ratio | | | 0.42 | 0.80 | 0.92 | 0.53 | 1.43 | |
Return On Assets (ROA) | | | 5.56% | 11.82% | 5.06% | -11.48% | -6.70% | |
Return On Equity (ROE) | | | 15.51% | 35.26% | 19.27% | -61.92% | -27.65% | |
Return On Invested Capital (ROIC) | | | 15.10% | 13.30% | 10.52% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 15.37% | 13.48% | 10.97% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 24.43% | 19.85% | 16.79% | N/A | N/A | |