ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 203.20M | 105.10M | 216.80M | 323.60M | |
Cash Equivalents | | | 349.90M | 123.80M | 192.90M | 102.40M | 61.80M | |
Marketable Securities | | | N/A | 0.00 | 100.00K | 1.70M | 13.70M | |
Receivables | | | 326.60M | 368.30M | 406.30M | 470.50M | 460.60M | |
Inventories | | | 209.00M | 212.90M | 257.20M | 197.30M | 237.80M | |
Other Current Assets | | | 91.20M | 65.50M | 55.30M | 54.00M | 133.70M | |
Total Current Assets | | | 976.70M | 973.70M | 1.02B | 1.04B | 1.23B | |
|
Non-Current Assets | |
---|
PPE Net | | | 206.70M | 206.10M | 167.30M | 212.10M | 268.10M | |
Investments And Advances | | | 27.10M | 24.90M | 29.10M | 44.40M | 41.50M | |
Goodwill | | | 1.09B | 1.10B | 1.09B | 1.08B | 1.19B | |
Intangibles | | | 588.80M | 579.70M | 554.20M | 520.70M | 639.20M | |
Other Non-Current Assets | | | 44.50M | 36.70M | 32.40M | 19.60M | 10.30M | |
Total Non-Current Assets | | | 1.96B | 1.94B | 1.87B | 1.88B | 2.15B | |
|
TOTAL ASSETS | | | 2.94B | 2.92B | 2.89B | 2.92B | 3.38B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 200.00K | |
Current Portion Of LT Debt. | | | 83.20M | 38.60M | 40.70M | 69.80M | 46.20M | |
Accrued Expenses | | | 76.00M | 129.70M | 142.10M | 166.00M | 152.10M | |
Accounts Payable | | | 104.50M | 86.40M | 92.00M | 76.40M | 96.70M | |
Other Current Liabilities | | | 314.40M | 295.60M | 279.50M | 273.00M | 421.70M | |
Total Current Liabilities | | | 578.10M | 550.30M | 554.30M | 585.20M | 716.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.23B | 1.24B | 1.19B | 1.22B | 1.33B | |
Deferred Taxes/Income | | | 25.80M | 24.30M | 18.70M | 14.10M | 16.30M | |
Other Non-Current Liabilities | | | 34.90M | 34.90M | 68.80M | 100.80M | 149.40M | |
Total Non-Current Liabilities | | | 1.33B | 1.34B | 1.32B | 1.38B | 1.54B | |
|
TOTAL LIABILITIES | | | 1.91B | 1.89B | 1.87B | 1.96B | 2.26B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.02B | 1.01B | 1.02B | 575.00M | -517.90M | |
Additional Paid In Capital | | | 118.70M | 118.70M | 118.60M | 464.10M | 1.69B | |
Minority Interest | | | 41.80M | 41.50M | 39.50M | 43.70M | 44.90M | |
Common Shares | | | 8.70M | 8.70M | 8.70M | 8.70M | 8.70M | |
Treasury Stock | | | -20.10M | -20.10M | -20.10M | -20.10M | -20.10M | |
Other Shareholders' Equity | | | -97.60M | -92.20M | -105.80M | -65.00M | -38.10M | |
Shares Outstanding | | | 712.36M | 713.65M | 712.33M | 711.64M | 711.37M | |
Tangible Book Value per Share | | | -0.92 | -0.91 | -0.88 | -0.90 | -0.99 | |
Total Shareholders' Equity | | | 1.02B | 1.02B | 1.02B | 962.70M | 1.12B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.94B | 2.92B | 2.89B | 2.92B | 3.38B | |
|
Statistics | |
---|
Debt/Equity | | | 1.20 | 1.22 | 1.17 | 1.27 | 1.19 | |
Current Ratio | | | 1.69 | 1.77 | 1.83 | 1.78 | 1.72 | |
Return On Assets (ROA) | | | 0.87% | 0.44% | 1.49% | -6.17% | -13.04% | |
Return On Equity (ROE) | | | 2.49% | 1.26% | 4.23% | -18.75% | -39.34% | |
Return On Invested Capital (ROIC) | | | 3.08% | 2.77% | 3.64% | 2.33% | 0.81% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.61% | 2.92% | 3.96% | 2.44% | 0.83% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 22.19% | 11.54% | 17.03% | 8.64% | 2.82% | |