NASDAQ:CG - Nasdaq - US14316J1088 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 2.10B | 1.79B | 1.57B | 2.62B | 1.14B | |||
Receivables | 1.04B | 832.60M | 681.00M | 518.00M | 362.00M | |||
Total Current Assets | 3.14B | 2.62B | 2.25B | 3.13B | 1.50B | |||
Non-Current Assets | ||||||||
PPE Net | 526.70M | 493.70M | 477.00M | 505.00M | 510.00M | |||
Investments And Advances | 18.78B | 11.11B | 10.64B | 9.42B | 8.52B | |||
Goodwill | N/A | 104.00M | 104.00M | 13.00M | 17.00M | |||
Intangibles | 634.10M | 662.10M | 794.00M | 22.00M | 32.00M | |||
Other Non-Current Assets | 28.10M | 18.30M | 17.00M | 20.00M | 99.00M | |||
Total Non-Current Assets | 19.96B | 18.56B | 19.15B | 18.11B | 14.15B | |||
TOTAL ASSETS | 23.10B | 21.18B | 21.40B | 21.25B | 15.64B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | 46.90M | 40.00M | 93.00M | 95.00M | |||
Accrued Expenses | 5.98B | 5.45B | 4.87B | 5.52B | 3.75B | |||
Accounts Payable | 389.80M | 333.80M | 369.00M | 380.00M | 286.00M | |||
Other Current Liabilities | 241.90M | 275.90M | 363.00M | 388.00M | 437.00M | |||
Total Current Liabilities | 6.61B | 6.11B | 5.64B | 6.38B | 4.57B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 9.01B | 8.72B | 8.14B | 7.87B | 7.44B | |||
Deferred Taxes/Income | 137.00M | 45.30M | 403.00M | 487.00M | 58.00M | |||
Other Non-Current Liabilities | 1.00B | 514.70M | 406.00M | 805.00M | 645.00M | |||
Total Non-Current Liabilities | 10.15B | 9.87B | 9.54B | 9.59B | 8.38B | |||
TOTAL LIABILITIES | 16.76B | 15.98B | 15.18B | 15.97B | 12.96B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | N/A | 2.08B | 3.40B | 2.81B | 348.00M | |||
Additional Paid In Capital | N/A | 3.40B | 3.14B | 2.72B | 2.55B | |||
Minority Interest | N/A | 593.10M | 600.00M | 427.00M | 241.00M | |||
Common Shares | N/A | 3.60M | 4.00M | 4.00M | 4.00M | |||
Other Shareholders' Equity | 6.35B | -297.30M | -322.00M | -248.00M | -209.00M | |||
Shares Outstanding | 357.20M | 361.33M | 362.00M | 355.00M | 354.00M | |||
Tangible Book Value per Share | 16.00 | 12.25 | 14.70 | 14.77 | 7.46 | |||
Total Shareholders' Equity | 6.35B | 5.19B | 6.22B | 5.28B | 2.69B | |||
TOTAL LIABILITIES AND EQUITY | 23.10B | 21.18B | 21.40B | 21.25B | 15.64B | |||
Statistics | ||||||||
Debt/Equity | 1.42 | 1.68 | 1.31 | 1.49 | 2.77 | |||
Current Ratio | 0.47 | 0.43 | 0.40 | 0.49 | 0.33 | |||
Return On Assets (ROA) | 4.42% | -2.87% | 5.72% | 14.00% | 2.23% | |||
Return On Equity (ROE) | 16.08% | -11.72% | 19.69% | 56.35% | 12.95% | |||
Return On Invested Capital (ROIC) | 6.50% | N/A | 7.89% | 21.28% | 4.14% | |||
Return On Invested Capital Ex Cash (ROICexc) | 7.45% | N/A | 8.77% | 25.82% | 4.61% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 7.79% | N/A | 9.36% | 25.90% | 4.64% |
All data in USD , ROIC based on taxRate of 0.22