ASSETS | |
---|
Current Assets | |
---|
Cash | | | 126.88M | 112.11M | 129.99M | 743.73M | 581.10M | |
Cash Equivalents | | | 27.21M | 15.04M | 13.60M | 15.96M | 31.11M | |
Marketable Securities | | | 3.16M | 306.00K | 15.69M | 2.90M | N/A | |
Receivables | | | 381.99M | 385.32M | 366.81M | 925.22M | 1.07B | |
Inventories | | | 161.84M | 168.47M | 160.38M | 184.56M | 162.61M | |
Other Current Assets | | | 8.29M | 4.69M | 3.29M | 29.56M | 17.53M | |
Total Current Assets | | | 709.38M | 685.94M | 689.76M | 1.90B | 1.86B | |
|
Non-Current Assets | |
---|
PPE Net | | | 95.09M | 77.71M | 82.28M | 2.52B | 2.62B | |
Investments And Advances | | | 328.15M | 249.16M | 182.73M | 293.29M | 251.57M | |
Goodwill | | | 23.89M | 23.72M | 23.76M | 172.13M | 177.13M | |
Intangibles | | | 3.88M | 2.35M | 1.94M | 111.26M | 90.26M | |
Other Non-Current Assets | | | 20.19M | 19.20M | 4.32B | 143.82M | 117.05M | |
Total Non-Current Assets | | | 471.20M | 372.14M | 4.61B | 3.24B | 3.25B | |
|
TOTAL ASSETS | | | 1.18B | 1.06B | 5.30B | 5.14B | 5.11B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 8.25M | 9.00M | 34.00M | 172.95M | 26.89M | |
Current Portion Of LT Debt. | | | 48.14M | 12.99M | 144.98M | 239.70M | 243.47M | |
Accounts Payable | | | 317.76M | 309.20M | 277.01M | 1.18B | 1.22B | |
Other Current Liabilities | | | 297.85M | 292.62M | 270.58M | 564.13M | 513.36M | |
Total Current Liabilities | | | 672.01M | 623.82M | 726.58M | 2.15B | 2.01B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 190.97M | 154.05M | 77.60M | 948.48M | 1.14B | |
Deferred Taxes/Income | | | 3.15M | 2.67M | 2.13M | 96.96M | 104.91M | |
Other Non-Current Liabilities | | | 78.07M | 53.01M | 2.54B | 132.31M | 102.32M | |
Total Non-Current Liabilities | | | 271.81M | 209.60M | 2.64B | 1.20B | 1.36B | |
|
TOTAL LIABILITIES | | | 943.82M | 833.43M | 3.36B | 3.35B | 3.36B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 122.96M | 105.70M | 1.18B | 1.06B | 995.79M | |
Additional Paid In Capital | | | 116.66M | 116.66M | 800.01M | 800.01M | 800.01M | |
Minority Interest | | | -377.00K | -127.00K | 19.69M | 17.84M | 11.61M | |
Common Shares | | | 8.14M | 8.14M | 41.33M | 41.33M | 41.33M | |
Treasury Stock | | | -4.41M | -3.73M | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -6.58M | -2.11M | -89.10M | -113.63M | -88.42M | |
Shares Outstanding | | | 24.80M | 24.92M | 25.31M | 25.31M | 25.31M | |
Tangible Book Value per Share | | | 8.43 | 7.97 | 75.48 | 59.40 | 58.52 | |
Total Shareholders' Equity | | | 236.77M | 224.65M | 1.94B | 1.79B | 1.75B | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.18B | 1.06B | 5.30B | 5.14B | 5.11B | |
|
Statistics | |
---|
Debt/Equity | | | 0.84 | 0.73 | 0.06 | 0.63 | 0.67 | |
Current Ratio | | | 1.06 | 1.10 | 0.95 | 0.88 | 0.93 | |
Return On Assets (ROA) | | | 1.93% | 21.68% | 2.83% | 1.25% | 2.61% | |
Return On Equity (ROE) | | | 9.62% | 102.12% | 7.75% | 3.58% | 7.63% | |
Return On Invested Capital (ROIC) | | | 3.67% | 6.28% | 0.71% | 0.58% | 3.02% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.90% | 6.51% | 0.71% | 0.58% | 3.05% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.14% | 6.93% | 0.71% | 0.64% | 3.34% | |