| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.18B | 855.60M | 1.01B | 1.79B | 1.88B | |
| Marketable Securities | | | 540.87M | 575.01M | 715.10M | 1.05B | 1.04B | |
| Receivables | | | 2.03B | 3.19B | 3.06B | 2.93B | 3.48B | |
| Other Current Assets | | | 275.71M | 268.79M | 332.10M | 512.10M | 494.50M | |
| Total Current Assets | | | 4.02B | 4.89B | 5.11B | 6.28B | 6.90B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 325.23M | 254.28M | 151.90M | 151.70M | 108.30M | |
| Investments And Advances | | | 12.35M | 12.91M | 18.10M | 22.90M | 12.20M | |
| Goodwill | | | 667.70M | 615.54M | 622.80M | 510.30M | 380.10M | |
| Intangibles | | | 309.22M | 288.30M | 305.90M | 187.00M | 150.90M | |
| Other Non-Current Assets | | | 69.45M | 71.00M | 90.70M | 98.20M | 81.20M | |
| Total Non-Current Assets | | | 1.44B | 1.24B | 1.19B | 970.10M | 732.70M | |
| |
| TOTAL ASSETS | | | 5.46B | 6.13B | 6.30B | 7.25B | 7.63B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 468.58M | 502.75M | 7.50M | 7.50M | 7.50M | |
| Current Portion Of LT Debt. | | | 24.73M | 38.25M | 40.10M | 30.50M | 204.50M | |
| Accrued Expenses | | | 464.60M | 497.29M | 619.30M | 857.80M | 754.10M | |
| Accounts Payable | | | 2.24B | 2.97B | 3.10B | 3.99B | 4.41B | |
| Other Current Liabilities | | | 54.74M | 33.54M | 596.10M | 603.40M | 975.50M | |
| Total Current Liabilities | | | 3.26B | 4.04B | 4.36B | 5.49B | 6.35B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 643.84M | 559.00M | 386.30M | 247.10M | 136.80M | |
| Deferred Taxes/Income | | | 70.51M | 65.68M | 55.70M | 24.90M | 13.60M | |
| Other Non-Current Liabilities | | | 134.66M | 110.01M | 98.40M | 75.80M | 19.60M | |
| Total Non-Current Liabilities | | | 1.24B | 1.10B | 884.40M | 586.40M | 178.10M | |
| |
| TOTAL LIABILITIES | | | 4.49B | 5.14B | 5.25B | 6.07B | 6.52B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -37.44M | 58.55M | 119.60M | 251.50M | 73.20M | |
| Additional Paid In Capital | | | 0.00 | 0.00 | 49.40M | 64.20M | 62.40M | |
| Minority Interest | | | 386.90M | 364.47M | 344.00M | 238.70M | 8.20M | |
| Common Shares | | | 860.58M | 822.17M | 772.00M | 781.90M | 868.10M | |
| Other Shareholders' Equity | | | 141.32M | 114.92M | 113.70M | 80.50M | 103.50M | |
| Shares Outstanding | | | 96.19M | 92.08M | 87.50M | 88.10M | 95.80M | |
| Tangible Book Value per Share | | | -2.27 | -1.24 | -0.91 | 3.12 | 3.87 | |
| Total Shareholders' Equity | | | 964.46M | 995.64M | 1.05B | 1.18B | 1.11B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.46B | 6.13B | 6.30B | 7.25B | 7.63B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.15 | 1.07 | 0.37 | 0.22 | 0.13 | |
| Current Ratio | | | 1.23 | 1.21 | 1.17 | 1.14 | 1.09 | |
| Return On Assets (ROA) | | | -0.79% | -0.40% | -1.60% | 3.27% | 2.91% | |
| Return On Equity (ROE) | | | -4.44% | -2.47% | -9.59% | 20.10% | 20.08% | |
| Return On Invested Capital (ROIC) | | | 4.34% | 4.09% | 3.80% | 12.54% | 16.53% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.21% | 9.10% | 33.18% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 40.35% | N/A | N/A | N/A | |
