ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.22M | 3.90M | 5.33M | 9.90M | 15.43M | |
Marketable Securities | | | N/A | N/A | 13.70K | 10.00K | 10.00K | |
Receivables | | | 11.27M | 12.89M | 12.39M | 5.40M | 9.30M | |
Inventories | | | 11.12M | 6.99M | 8.74M | 8.49M | 5.66M | |
Other Current Assets | | | 2.44M | 2.92M | 2.82M | 7.97M | 4.35M | |
Total Current Assets | | | 29.04M | 26.70M | 29.29M | 31.77M | 34.74M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.53M | 11.07M | 11.51M | 7.92M | 9.68M | |
Investments And Advances | | | 1.30M | 1.20M | 1.10M | N/A | N/A | |
Goodwill | | | 3.71M | 3.71M | 4.38M | 3.91M | 7.82M | |
Other Non-Current Assets | | | 829.60K | 987.30K | 736.00K | 1.40M | 700.00K | |
Total Non-Current Assets | | | 17.65M | 17.42M | 19.16M | 13.99M | 18.20M | |
|
TOTAL ASSETS | | | 46.69M | 44.12M | 48.45M | 45.76M | 52.94M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 10.84M | 7.86M | 14.51M | 16.89M | 9.98M | |
Accrued Expenses | | | 7.63M | 2.94M | 3.56M | 3.03M | 2.93M | |
Accounts Payable | | | 3.47M | 4.52M | 6.26M | 3.07M | 4.24M | |
Other Current Liabilities | | | 2.97M | 3.28M | 3.01M | 2.52M | 2.52M | |
Total Current Liabilities | | | 24.91M | 18.59M | 27.34M | 25.51M | 19.65M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 11.89M | 13.27M | 9.93M | 2.37M | 6.41M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 11.37M | 7.29M | 2.84M | 3.24M | 3.32M | |
Total Non-Current Liabilities | | | 23.34M | 20.81M | 13.42M | 6.30M | 10.70M | |
|
TOTAL LIABILITIES | | | 48.25M | 39.40M | 40.77M | 31.81M | 30.35M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -100.11M | -71.36M | -64.13M | -54.93M | -41.91M | |
Additional Paid In Capital | | | 95.88M | 73.26M | 68.88M | 66.64M | 61.73M | |
Minority Interest | | | 70.00K | 250.20K | 656.20K | 690.00K | 960.00K | |
Common Shares | | | -143.90K | -145.80K | -144.90K | -150.00K | -130.00K | |
Treasury Stock | | | N/A | N/A | N/A | N/A | -148.29K | |
Other Shareholders' Equity | | | 2.82M | 2.95M | 3.08M | 2.38M | 2.90M | |
Shares Outstanding | | | 1.78M | 14.20K | 29.90K | 750.00K | 590.00K | |
Tangible Book Value per Share | | | -2.87 | 80.97 | 115.52 | 13.57 | 25.29 | |
Total Shareholders' Equity | | | -1.56M | 4.71M | 7.69M | 13.94M | 22.59M | |
|
TOTAL LIABILITIES AND EQUITY | | | 46.69M | 44.12M | 48.45M | 45.76M | 52.94M | |
|
Statistics | |
---|
Debt/Equity | | | -7.63 | 2.82 | 1.29 | 0.17 | 0.28 | |
Current Ratio | | | 1.17 | 1.44 | 1.07 | 1.25 | 1.77 | |
Return On Assets (ROA) | | | -74.48% | -16.39% | -19.65% | -28.41% | -14.73% | |
Return On Equity (ROE) | | | N/A | -153.47% | -123.83% | -93.26% | -34.53% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |