ASSETS | |
---|
Current Assets | |
---|
Cash | | | 6.00M | 432.90K | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | 3.72M | 54.70K | 54.00K | |
Marketable Securities | | | N/A | 10.20K | N/A | N/A | N/A | |
Receivables | | | 2.91M | 64.20K | 160.80K | 50.10K | 33.90K | |
Inventories | | | 2.04M | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 3.81M | 9.25M | 26.40K | 12.50K | N/A | |
Total Current Assets | | | 14.77M | 9.76M | 3.91M | 117.30K | 87.80K | |
|
Non-Current Assets | |
---|
PPE Net | | | 74.37M | 122.00K | 2.39M | N/A | N/A | |
Other Non-Current Assets | | | 3.64M | 310.10K | 42.70K | 42.20K | 40.60K | |
Total Non-Current Assets | | | 85.38M | 432.00K | 2.43M | 42.20K | 40.70K | |
|
TOTAL ASSETS | | | 100.14M | 10.19M | 6.34M | 159.50K | 128.50K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 8.12M | 28.30K | 24.40K | N/A | N/A | |
Accrued Expenses | | | N/A | 30.00K | 25.70K | N/A | N/A | |
Accounts Payable | | | 5.82M | 1.19M | 481.90K | 20.00K | 38.20K | |
Other Current Liabilities | | | 3.09M | 7.82M | 1.66M | 29.90K | 54.40K | |
Total Current Liabilities | | | 17.03M | 9.07M | 2.19M | 49.90K | 92.60K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 30.25M | 108.40K | 136.70K | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 15.73M | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 30.69M | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 76.67M | 108.40K | 136.70K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 93.70M | 9.18M | 2.32M | 49.90K | 92.60K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -12.23M | -8.33M | -4.52M | -3.20M | -3.26M | |
Additional Paid In Capital | | | 767.00K | 681.60K | 377.10K | 245.40K | 237.20K | |
Common Shares | | | 17.86M | 8.69M | 8.16M | 3.06M | 3.06M | |
Other Shareholders' Equity | | | 41.00K | -36.50K | -5.70K | N/A | N/A | |
Shares Outstanding | | | 132.35M | 38.39M | 36.23M | 8.97M | 8.97M | |
Tangible Book Value per Share | | | 0.05 | 0.03 | 0.11 | 0.01 | 0.00 | |
Total Shareholders' Equity | | | 6.44M | 1.01M | 4.01M | 109.60K | 35.80K | |
|
TOTAL LIABILITIES AND EQUITY | | | 100.14M | 10.19M | 6.34M | 159.50K | 128.50K | |
|
Statistics | |
---|
Debt/Equity | | | 4.69 | 0.11 | 0.03 | N/A | N/A | |
Current Ratio | | | 0.87 | 1.08 | 1.79 | 2.35 | 0.95 | |
Return On Assets (ROA) | | | -5.96% | -37.37% | -20.88% | 41.13% | -12.14% | |
Return On Equity (ROE) | | | -92.67% | -376.90% | -32.98% | 59.85% | -43.58% | |