ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 618.02M | 753.55M | 488.70M | 177.40M | 426.40M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 399.44M | 326.22M | 332.90M | 376.80M | 385.40M | |
Inventories | | | 815.78M | 757.94M | 838.20M | 938.00M | 685.20M | |
Other Current Assets | | | 54.57M | 49.09M | 47.30M | 61.60M | 46.60M | |
Total Current Assets | | | 1.89B | 1.89B | 1.71B | 1.55B | 1.54B | |
|
Non-Current Assets | |
---|
PPE Net | | | 566.45M | 584.30M | 565.30M | 583.30M | 494.20M | |
Goodwill | | | 551.36M | 551.36M | 546.40M | 546.40M | 369.40M | |
Intangibles | | | 465.91M | 473.28M | 497.20M | 543.20M | 134.40M | |
Other Non-Current Assets | | | 64.32M | 57.69M | 62.60M | 55.20M | 575.00M | |
Total Non-Current Assets | | | 1.65B | 1.67B | 1.67B | 1.73B | 1.57B | |
|
TOTAL ASSETS | | | 3.54B | 3.55B | 3.38B | 3.28B | 3.12B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 173.00K | 239.00K | 200.00K | 300.00K | 1.10M | |
Accrued Expenses | | | 321.57M | 302.54M | 266.80M | 249.90M | 275.70M | |
Accounts Payable | | | 221.90M | 212.61M | 190.90M | 215.70M | 245.50M | |
Total Current Liabilities | | | 543.65M | 515.38M | 458.00M | 465.90M | 522.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.19B | 1.19B | 1.19B | 1.19B | 1.18B | |
Deferred Taxes/Income | | | 118.83M | 117.61M | 144.30M | 147.40M | 56.00M | |
Other Non-Current Liabilities | | | 163.27M | 173.09M | 135.60M | 147.70M | 130.10M | |
Total Non-Current Liabilities | | | 1.47B | 1.48B | 1.47B | 1.48B | 1.37B | |
|
TOTAL LIABILITIES | | | 2.02B | 2.00B | 1.93B | 1.95B | 1.89B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 936.34M | 959.51M | 859.40M | 755.30M | 646.10M | |
Additional Paid In Capital | | | 586.78M | 598.10M | 594.40M | 582.10M | 576.40M | |
Minority Interest | | | 717.00K | 1.89M | 1.50M | 1.00M | 1.30M | |
Common Shares | | | 654.00K | 671.00K | 500.00K | 500.00K | 600.00K | |
Other Shareholders' Equity | | | -4.66M | -2.63M | -3.00M | -4.10M | -800.00K | |
Shares Outstanding | | | 65.45M | 67.12M | 53.70M | 54.20M | 55.20M | |
Tangible Book Value per Share | | | 7.67 | 7.91 | 7.59 | 4.50 | 13.01 | |
Total Shareholders' Equity | | | 1.52B | 1.56B | 1.45B | 1.33B | 1.22B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.54B | 3.55B | 3.38B | 3.28B | 3.12B | |
|
Statistics | |
---|
Debt/Equity | | | 0.78 | 0.76 | 0.82 | 0.89 | 0.97 | |
Current Ratio | | | 3.47 | 3.66 | 3.73 | 3.34 | 2.96 | |
Return On Assets (ROA) | | | 3.44% | 3.04% | 3.72% | 4.64% | 4.87% | |
Return On Equity (ROE) | | | 8.00% | 6.94% | 8.65% | 11.41% | 12.41% | |
Return On Invested Capital (ROIC) | | | 5.71% | 5.56% | 6.18% | 7.13% | 7.65% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.20% | 7.40% | 7.42% | 7.61% | 9.15% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.59% | 13.41% | 13.00% | 12.96% | 11.93% | |