US1535271068 - Common Stock
2024 (2024-9-28) | 2023 (2023-9-30) | 2022 (2022-9-24) | 2021 (2021-9-25) | 2020 (2020-9-26) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 109.31M | 126.10M | 152.70M | 152.80M | 121.50M | |||
Depreciation Amortization | 90.81M | 87.70M | 80.90M | 74.70M | 55.40M | |||
Income Taxes - Deferred | -14.48M | -12.30M | 28.10M | -14.70M | -6.60M | |||
Change In Working Capital | 80.81M | 87.50M | -372.40M | -43.90M | 28.70M | |||
Interest Paid | 57.53M | 57.10M | 57.90M | 42.80M | 43.90M | |||
Taxes Paid | 53.58M | 17.90M | 35.00M | 70.80M | 25.50M | |||
Other non cash items | 128.45M | 92.60M | 76.70M | 82.00M | 65.30M | |||
OPERATING CASH FLOW | 394.89M | 381.60M | -34.00M | 250.80M | 264.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -43.13M | -54.00M | -115.20M | -80.30M | -43.10M | |||
Other Investing Activity | -62.05M | 19.40M | -27.80M | -819.00M | -5.10M | |||
INVESTING CASH FLOW | -105.19M | -34.60M | -143.00M | -899.40M | -48.10M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -370.00K | -300.00K | -1.10M | 469.60M | -100.00K | |||
Stock Issued/Repurchased | -24.07M | -37.20M | -62.30M | -27.90M | -59.10M | |||
Other Financing Activity | -993.00K | -100.00K | -3.40M | -21.20M | -1.30M | |||
FINANCING CASH FLOW | -25.44M | -37.60M | -66.80M | 420.50M | -60.60M | |||
Exchange Rate Effect | 1.26M | 1.20M | -3.50M | 1.20M | 100.00K | |||
CHANGE IN CASH | 265.53M | 310.60M | -247.30M | -226.90M | 155.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 394.89M | 381.60M | -34.00M | 250.80M | 264.30M | |||
Capital Expenditure | -43.13M | -54.00M | -115.20M | -80.30M | -43.10M | |||
FREE CASH FLOW | 351.76M | 327.60M | -149.20M | 170.50M | 221.20M |
All data in USD