| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 1.40M | |
| Cash Equivalents | | | 44.60M | 154.00M | 65.10M | 2.40M | N/A | |
| Receivables | | | 10.90M | 6.80M | 5.80M | 3.90M | 7.10M | |
| Inventories | | | 43.10M | 31.80M | 11.90M | 15.20M | 14.60M | |
| Other Current Assets | | | 11.50M | 10.50M | 0.00 | N/A | N/A | |
| Total Current Assets | | | 110.20M | 203.00M | 82.80M | 21.60M | 23.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 40.80M | 23.10M | 15.30M | 17.30M | 2.60M | |
| Investments And Advances | | | 32.20M | 35.10M | 300.00K | N/A | N/A | |
| Goodwill | | | N/A | N/A | 0.00 | N/A | 1.60M | |
| Intangibles | | | 6.40M | 4.60M | 16.40M | 18.30M | 24.60M | |
| Other Non-Current Assets | | | 2.40M | 6.60M | 0.00 | 0.00 | 500.00K | |
| Total Non-Current Assets | | | 81.70M | 64.80M | 31.70M | 35.60M | 29.20M | |
| |
| TOTAL ASSETS | | | 191.90M | 267.80M | 114.50M | 57.20M | 52.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 10.00M | 57.40M | 10.40M | 12.40M | 14.50M | |
| Current Portion Of LT Debt. | | | N/A | N/A | 5.00M | 5.20M | N/A | |
| Accrued Expenses | | | 8.20M | 5.50M | 5.20M | N/A | 7.00M | |
| Accounts Payable | | | 4.80M | 3.40M | 15.40M | 14.50M | 17.60M | |
| Other Current Liabilities | | | 3.20M | 4.00M | 1.20M | 3.80M | 4.30M | |
| Total Current Liabilities | | | 26.20M | 70.20M | 37.10M | 35.90M | 43.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 12.60M | 24.20M | 0.00 | |
| Other Non-Current Liabilities | | | 33.70M | 25.70M | 900.00K | 1.20M | 1.60M | |
| Total Non-Current Liabilities | | | 33.70M | 25.30M | 13.50M | 25.40M | 1.70M | |
| |
| TOTAL LIABILITIES | | | 59.90M | 95.50M | 50.60M | 61.30M | 45.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -261.00M | -219.80M | -168.20M | -114.00M | -85.50M | |
| Additional Paid In Capital | | | 401.70M | 397.50M | 374.90M | N/A | N/A | |
| Minority Interest | | | 0.00 | -500.00K | N/A | N/A | N/A | |
| Common Shares | | | 0.00 | 0.00 | 232.10M | 110.00M | 92.80M | |
| Other Shareholders' Equity | | | -8.70M | -5.30M | -1.40M | N/A | N/A | |
| Shares Outstanding | | | 304.40M | 300.80M | 29.80M | 300.00K | 0.00 | |
| Tangible Book Value per Share | | | 0.41 | 0.56 | 1.59 | -74.67 | -808.45 | |
| Total Shareholders' Equity | | | 132.00M | 172.40M | 63.90M | -4.10M | 7.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 191.90M | 267.80M | 114.50M | 57.20M | 52.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.36 | -8.93 | N/A | |
| Current Ratio | | | 4.21 | 2.89 | 2.23 | 0.60 | 0.53 | |
| Return On Assets (ROA) | | | -67.14% | -41.11% | -38.95% | -62.41% | -64.63% | |
| Return On Equity (ROE) | | | -97.60% | -63.86% | -69.80% | N/A | -463.01% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |