ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 124.24M | 436.67M | 394.73M | 309.06M | |
Cash Equivalents | | | 274.79M | 349.57M | 38.96M | 10.90M | 10.95M | |
Receivables | | | 803.34M | 533.35M | 528.98M | 463.17M | 434.78M | |
Inventories | | | 3.07M | 2.82M | 2.31M | 2.06M | 2.30M | |
Other Current Assets | | | N/A | 9.59M | 6.66M | 6.88M | 5.44M | |
Total Current Assets | | | 1.08B | 1.02B | 1.01B | 877.75M | 762.53M | |
|
Non-Current Assets | |
---|
PPE Net | | | 178.35M | 159.29M | 151.47M | 150.70M | 154.45M | |
Investments And Advances | | | 36.47M | 63.78M | 8.91M | 45.82M | 75.81M | |
Goodwill | | | 311.18M | 166.76M | 181.47M | 158.66M | 153.92M | |
Intangibles | | | 22.61M | 23.54M | 14.83M | 16.98M | 22.25M | |
Other Non-Current Assets | | | 18.67M | 390.00K | 678.00K | 6.48M | 8.10M | |
Total Non-Current Assets | | | 567.29M | 413.76M | 357.36M | 378.65M | 414.53M | |
|
TOTAL ASSETS | | | 1.65B | 1.43B | 1.37B | 1.26B | 1.18B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 37.39M | 7.53M | 4.25M | 2.78M | 4.04M | |
Current Portion Of LT Debt. | | | 79.05M | 67.63M | 53.77M | 49.78M | 50.88M | |
Accrued Expenses | | | 542.18M | 394.62M | 385.62M | 340.27M | 313.13M | |
Accounts Payable | | | 71.34M | 49.45M | 42.07M | 39.29M | 29.82M | |
Other Current Liabilities | | | 88.58M | 59.35M | 56.70M | 56.29M | 55.50M | |
Total Current Liabilities | | | 818.53M | 578.58M | 542.41M | 488.41M | 453.36M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 99.54M | 70.64M | 78.63M | 76.88M | 80.20M | |
Other Non-Current Liabilities | | | 23.56M | 22.61M | 22.98M | 27.70M | 28.38M | |
Total Non-Current Liabilities | | | 132.15M | 100.98M | 107.53M | 106.36M | 109.66M | |
|
TOTAL LIABILITIES | | | 950.69M | 679.55M | 649.94M | 594.76M | 563.02M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 731.99M | 752.65M | 718.63M | 669.12M | 630.61M | |
Minority Interest | | | 9.06M | 7.74M | 5.92M | 1.77M | 1.08M | |
Common Shares | | | 4.05M | 4.05M | 4.05M | 4.05M | 4.05M | |
Treasury Stock | | | -41.78M | -2.11M | -2.41M | -2.41M | -2.28M | |
Other Shareholders' Equity | | | 3.53M | -818.00K | 724.00K | -9.14M | -18.35M | |
Shares Outstanding | | | 10.54M | 11.10M | 11.10M | 11.10M | 11.10M | |
Tangible Book Value per Share | | | 34.54 | 50.74 | 47.28 | 43.79 | 39.44 | |
Total Shareholders' Equity | | | 697.79M | 753.77M | 720.99M | 661.63M | 614.03M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.65B | 1.43B | 1.37B | 1.26B | 1.18B | |
|
Statistics | |
---|
Debt/Equity | | | 0.20 | 0.10 | 0.11 | 0.12 | 0.14 | |
Current Ratio | | | 1.32 | 1.76 | 1.87 | 1.80 | 1.68 | |
Return On Assets (ROA) | | | 4.17% | 5.08% | 4.96% | 3.51% | 0.13% | |
Return On Equity (ROE) | | | 9.84% | 9.66% | 9.42% | 6.66% | 0.25% | |
Return On Invested Capital (ROIC) | | | 7.17% | 7.61% | 8.23% | 6.61% | 2.04% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.50% | 12.79% | 8.64% | 6.70% | 2.07% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 24.05% | 20.35% | 11.47% | 8.72% | 2.75% | |