ASSETS | |
---|
Current Assets | |
---|
Cash | | | 278.09M | 412.28M | 354.70M | 282.12M | 413.23M | |
Cash Equivalents | | | 687.00K | 115.00K | 1.05M | 422.00K | 334.00K | |
Marketable Securities | | | 5.83M | 38.50M | 37.70M | 1.00K | 403.00K | |
Receivables | | | 264.96M | 183.25M | 215.84M | 189.24M | 177.48M | |
Inventories | | | 245.90M | 234.09M | 220.62M | 182.66M | 154.17M | |
Other Current Assets | | | 12.52M | 10.81M | 15.96M | 7.42M | 5.52M | |
Total Current Assets | | | 807.98M | 879.04M | 845.89M | 661.87M | 750.73M | |
|
Non-Current Assets | |
---|
PPE Net | | | 943.84M | 908.93M | 898.08M | 814.23M | 817.77M | |
Investments And Advances | | | 122.95M | 94.59M | 92.73M | 69.12M | 84.40M | |
Goodwill | | | 432.76M | 404.51M | 406.83M | 317.11M | N/A | |
Intangibles | | | 193.14M | 188.42M | 204.54M | 194.47M | 525.71M | |
Other Non-Current Assets | | | 58.69M | 46.70M | 45.90M | 54.25M | 53.77M | |
Total Non-Current Assets | | | 1.75B | 1.64B | 1.65B | 1.45B | 1.48B | |
|
TOTAL ASSETS | | | 2.56B | 2.52B | 2.49B | 2.11B | 2.23B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 161.00K | 155.00K | 487.00K | 16.00K | 43.00K | |
Current Portion Of LT Debt. | | | 69.73M | 68.42M | 104.42M | 102.20M | 367.93M | |
Accrued Expenses | | | 45.30M | 39.65M | 36.10M | 31.50M | 39.44M | |
Accounts Payable | | | 249.43M | 311.69M | 351.32M | 274.97M | 221.14M | |
Other Current Liabilities | | | 72.05M | 81.81M | 51.21M | 51.93M | 55.19M | |
Total Current Liabilities | | | 436.67M | 501.73M | 543.55M | 460.62M | 683.73M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 150.94M | 161.08M | 192.10M | 212.88M | 161.21M | |
Deferred Taxes/Income | | | 184.82M | 160.01M | 161.90M | 138.81M | 137.59M | |
Other Non-Current Liabilities | | | 48.92M | 48.54M | 73.66M | 71.20M | 66.88M | |
Total Non-Current Liabilities | | | 533.41M | 517.40M | 582.24M | 562.31M | 491.94M | |
|
TOTAL LIABILITIES | | | 970.08M | 1.02B | 1.13B | 1.02B | 1.18B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.33B | 2.20B | 1.91B | 1.58B | 1.51B | |
Additional Paid In Capital | | | 27.70M | 27.70M | 27.70M | 35.71M | 35.71M | |
Minority Interest | | | 148.74M | 147.77M | 154.59M | 139.43M | 126.25M | |
Common Shares | | | 159.12M | 159.12M | 159.12M | 159.12M | 159.12M | |
Other Shareholders' Equity | | | -924.62M | -883.29M | -733.03M | -685.06M | -649.11M | |
Shares Outstanding | | | 155.52M | 155.52M | 155.52M | 155.52M | 158.43M | |
Tangible Book Value per Share | | | 6.19 | 5.85 | 4.87 | 3.71 | 3.35 | |
Total Shareholders' Equity | | | 1.59B | 1.50B | 1.37B | 1.09B | 1.06B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.56B | 2.52B | 2.49B | 2.11B | 2.23B | |
|
Statistics | |
---|
Debt/Equity | | | 0.10 | 0.11 | 0.14 | 0.20 | 0.15 | |
Current Ratio | | | 1.85 | 1.75 | 1.56 | 1.44 | 1.10 | |
Return On Assets (ROA) | | | 8.13% | 7.98% | 6.51% | 5.37% | 4.57% | |
Return On Equity (ROE) | | | 13.09% | 13.40% | 11.86% | 10.41% | 9.65% | |
Return On Invested Capital (ROIC) | | | 8.75% | 9.65% | 7.32% | 8.13% | 7.36% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.78% | 9.84% | 7.47% | 8.13% | 7.37% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.46% | 14.04% | 10.98% | 11.78% | 11.15% | |