ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.57M | 6.07M | 4.25M | 500.00K | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 1.30M | |
Marketable Securities | | | N/A | 0.00 | 3.00M | 250.00K | N/A | |
Receivables | | | 13.90K | 45.30K | 8.60K | 50.00K | 50.00K | |
Other Current Assets | | | 8.70K | 77.50K | 51.90K | 20.00K | 40.00K | |
Total Current Assets | | | 3.59M | 6.19M | 7.31M | 820.00K | 1.39M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.97M | 2.13M | 483.00K | 840.00K | 3.14M | |
Other Non-Current Assets | | | N/A | 0.00 | 35.00K | 40.00K | N/A | |
Total Non-Current Assets | | | 2.97M | 2.13M | 518.00K | 870.00K | 3.13M | |
|
TOTAL ASSETS | | | 6.56M | 8.32M | 7.82M | 1.69M | 4.52M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 9.60K | 11.20K | 10.30K | 0.00 | 20.00K | |
Accrued Expenses | | | 0.00 | 25.00K | 27.00K | N/A | N/A | |
Accounts Payable | | | 90.50K | 101.10K | 2.70K | 20.00K | 30.00K | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 100.10K | 137.30K | 40.00K | 20.00K | 60.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 3.90K | 15.10K | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 0.00 | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 3.90K | 15.10K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 100.10K | 141.20K | 55.10K | 20.00K | 60.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -8.80M | -7.08M | -5.71M | -7.44M | -4.42M | |
Common Shares | | | 15.26M | 15.26M | 13.48M | 9.11M | 8.89M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 188.28M | 188.28M | 170.42M | 72.31M | 69.48M | |
Tangible Book Value per Share | | | 0.03 | 0.04 | 0.05 | 0.02 | 0.06 | |
Total Shareholders' Equity | | | 6.46M | 8.18M | 7.77M | 1.67M | 4.47M | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.56M | 8.32M | 7.82M | 1.69M | 4.52M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.00 | 0.00 | N/A | N/A | |
Current Ratio | | | 35.84 | 45.09 | 182.67 | 41.00 | 23.17 | |
Return On Assets (ROA) | | | -47.16% | -16.41% | 14.94% | -178.70% | -46.02% | |
Return On Equity (ROE) | | | -47.89% | -16.70% | 15.04% | -180.84% | -46.53% | |