ASSETS | |
---|
Current Assets | |
---|
Cash | | | 430.00K | 692.00K | 1.44M | 190.00K | 105.00K | |
Receivables | | | 14.35M | 8.14M | 1.47M | 2.39M | 1.35M | |
Inventories | | | 22.59M | 21.72M | 13.10M | 12.28M | 9.30M | |
Other Current Assets | | | 498.00K | 238.00K | 416.00K | 989.00K | 402.00K | |
Total Current Assets | | | 37.87M | 30.80M | 16.42M | 15.85M | 11.16M | |
|
Non-Current Assets | |
---|
PPE Net | | | 8.42M | 7.60M | 7.43M | 7.21M | 6.95M | |
Goodwill | | | N/A | 0.00 | N/A | N/A | N/A | |
Intangibles | | | 4.92M | 5.22M | 5.29M | 5.57M | 5.76M | |
Other Non-Current Assets | | | 357.00K | 196.00K | 226.00K | 122.00K | 149.00K | |
Total Non-Current Assets | | | 13.70M | 13.02M | 12.94M | 12.90M | 12.85M | |
|
TOTAL ASSETS | | | 51.57M | 43.82M | 29.36M | 28.75M | 24.02M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 19.93M | 15.54M | 4.10M | 4.22M | 1.97M | |
Accrued Expenses | | | 27.00K | 17.00K | N/A | 14.00K | N/A | |
Accounts Payable | | | 2.37M | 1.63M | 1.38M | 1.36M | 1.03M | |
Other Current Liabilities | | | 2.45M | 1.31M | 1.21M | 761.00K | 577.00K | |
Total Current Liabilities | | | 24.78M | 18.50M | 6.70M | 6.36M | 3.57M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 2.83M | 2.19M | 2.89M | 3.85M | |
Deferred Taxes/Income | | | 812.00K | 942.00K | 958.00K | 927.00K | 648.00K | |
Other Non-Current Liabilities | | | 1.75M | 1.66M | 2.27M | 2.86M | 1.68M | |
Total Non-Current Liabilities | | | 2.56M | 5.43M | 5.42M | 6.68M | 6.18M | |
|
TOTAL LIABILITIES | | | 27.34M | 23.93M | 12.12M | 13.04M | 9.75M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 8.83M | 9.12M | 8.86M | 7.32M | 5.61M | |
Additional Paid In Capital | | | 8.03M | 4.06M | 2.36M | 2.36M | 2.36M | |
Common Shares | | | 7.98M | 7.26M | 6.60M | 6.60M | 6.60M | |
Other Shareholders' Equity | | | -609.00K | -544.00K | -579.00K | -570.00K | -306.00K | |
Shares Outstanding | | | 7.98M | 7.26M | 6.60M | 6.60M | 6.60M | |
Tangible Book Value per Share | | | 2.42 | 2.02 | 1.81 | 1.54 | 1.29 | |
Total Shareholders' Equity | | | 24.23M | 19.89M | 17.24M | 15.71M | 14.26M | |
|
TOTAL LIABILITIES AND EQUITY | | | 51.57M | 43.82M | 29.36M | 28.75M | 24.02M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.14 | 0.13 | 0.18 | 0.27 | |
Current Ratio | | | 1.53 | 1.67 | 2.45 | 2.49 | 3.13 | |
Return On Assets (ROA) | | | 5.41% | 2.85% | 8.61% | 8.72% | 8.74% | |
Return On Equity (ROE) | | | 11.51% | 6.28% | 14.67% | 15.95% | 14.72% | |
Return On Invested Capital (ROIC) | | | 11.79% | 6.93% | 11.53% | 10.06% | 11.32% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.79% | 6.93% | 11.53% | 10.06% | 11.32% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.44% | 8.73% | 15.04% | 13.39% | 15.76% | |