ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 7.37M | 9.78M | 9.09M | 35.08M | 26.41M | |
Receivables | | | 383.00K | 286.00K | 216.00K | 510.00K | 411.00K | |
Other Current Assets | | | 58.00K | 58.00K | 58.00K | N/A | N/A | |
Total Current Assets | | | 7.81M | 10.13M | 9.36M | 35.59M | 26.82M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.80M | 17.00K | 22.00K | 413.00K | 472.00K | |
Investments And Advances | | | N/A | N/A | N/A | 24.09M | 28.33M | |
Intangibles | | | 298.00K | 327.00K | 366.00K | N/A | N/A | |
Other Non-Current Assets | | | 1.18M | 893.00K | 852.00K | 612.00K | 609.00K | |
Total Non-Current Assets | | | 7.27M | 1.24M | 1.24M | 25.12M | 29.41M | |
|
TOTAL ASSETS | | | 15.08M | 11.36M | 10.60M | 60.71M | 56.23M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 29.00K | 18.00K | 18.00K | 4.00K | 20.00K | |
Accounts Payable | | | 3.10M | 3.27M | 3.03M | 3.11M | 3.35M | |
Other Current Liabilities | | | 896.00K | 924.00K | 943.00K | 1.00M | 483.00K | |
Total Current Liabilities | | | 4.02M | 4.21M | 3.99M | 4.12M | 3.85M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | 0.00 | 22.00K | N/A | 0.00 | |
Other Non-Current Liabilities | | | 2.54M | 2.20M | 1.46M | 1.24M | 2.08M | |
Total Non-Current Liabilities | | | 2.54M | 2.20M | -314.00K | -4.35M | -3.39M | |
|
TOTAL LIABILITIES | | | 6.57M | 6.41M | 3.68M | -237.00K | 466.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -4.79M | -6.75M | -152.00K | -54.69M | -63.17M | |
Additional Paid In Capital | | | 681.00K | 212.00K | 96.00K | 32.74M | 31.09M | |
Minority Interest | | | N/A | 0.00 | -1.80M | -5.59M | -5.47M | |
Common Shares | | | 12.63M | 11.49M | 6.98M | 83.27M | 85.58M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | -367.00K | 2.27M | |
Shares Outstanding | | | 112.79M | 100.21M | 49.79M | 49.79M | 51.74M | |
Tangible Book Value per Share | | | 0.07 | 0.05 | 0.13 | 1.22 | 1.08 | |
Total Shareholders' Equity | | | 8.52M | 4.95M | 6.92M | 60.95M | 55.77M | |
|
TOTAL LIABILITIES AND EQUITY | | | 15.08M | 11.36M | 10.60M | 60.71M | 56.23M | |
|
Statistics | |
---|
Current Ratio | | | 1.94 | 2.41 | 2.35 | 8.64 | 6.96 | |
Return On Assets (ROA) | | | 5.75% | -28.11% | -6.84% | 13.97% | -106.04% | |
Return On Equity (ROE) | | | 10.18% | -64.50% | -10.47% | 13.91% | -106.93% | |