ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.98M | 0.00 | 10.00K | 10.00K | 10.00K | |
Marketable Securities | | | 0.00 | 240.00K | N/A | N/A | N/A | |
Receivables | | | 770.00K | 210.00K | N/A | N/A | N/A | |
Other Current Assets | | | 20.00K | 0.00 | 0.00 | 10.00K | 160.00K | |
Total Current Assets | | | 2.77M | 450.00K | 10.00K | 10.00K | 170.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | N/A | 0.00 | |
Investments And Advances | | | 64.25M | 0.00 | 660.00K | 1.00M | 2.03M | |
Intangibles | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Assets | | | 0.00 | 250.00K | N/A | N/A | N/A | |
Total Non-Current Assets | | | 64.24M | 260.00K | 660.00K | 1.00M | 2.03M | |
|
TOTAL ASSETS | | | 67.01M | 710.00K | 670.00K | 1.01M | 2.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | N/A | N/A | 10.00K | 0.00 | 0.00 | |
Accounts Payable | | | N/A | N/A | 30.00K | 50.00K | 50.00K | |
Other Current Liabilities | | | 11.22M | 680.00K | 180.00K | 250.00K | 70.00K | |
Total Current Liabilities | | | 11.22M | 680.00K | 220.00K | 300.00K | 120.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 30.00K | 30.00K | 450.00K | 550.00K | 660.00K | |
Total Non-Current Liabilities | | | 30.00K | 30.00K | 440.00K | 550.00K | 660.00K | |
|
TOTAL LIABILITIES | | | 11.25M | 710.00K | 660.00K | 850.00K | 780.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 16.40M | -7.13M | -7.13M | -6.97M | -5.71M | |
Common Shares | | | 39.37M | 7.13M | 7.13M | 7.13M | 7.13M | |
Shares Outstanding | | | 39.37M | 4.10M | 4.10M | 4.10M | 4.10M | |
Tangible Book Value per Share | | | 1.42 | 0.00 | 0.00 | 0.04 | 0.35 | |
Total Shareholders' Equity | | | 55.77M | 0.00 | 10.00K | 160.00K | 1.42M | |
|
TOTAL LIABILITIES AND EQUITY | | | 67.01M | 710.00K | 670.00K | 1.01M | 2.20M | |
|
Statistics | |
---|
Current Ratio | | | 0.25 | 0.66 | 0.05 | 0.03 | 1.42 | |
Return On Assets (ROA) | | | -0.28% | -28.17% | -23.88% | -124.75% | -56.82% | |
Return On Equity (ROE) | | | -0.34% | N/A | -1600.00% | -787.50% | -88.03% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 31.67% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 32.39% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 32.39% | N/A | N/A | |