ASSETS | |
---|
Current Assets | |
---|
Cash | | | 96.30K | 268.10K | 199.90K | 1.09M | |
Receivables | | | 71.39M | 63.89M | 37.47M | 30.91M | |
Other Current Assets | | | 461.80K | 582.10K | 3.30M | 5.57M | |
Total Current Assets | | | 71.95M | 64.74M | 40.97M | 37.57M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.45M | 1.91M | 2.51M | 2.82M | |
Intangibles | | | 11.00K | 16.40K | 28.20K | 10.40K | |
Other Non-Current Assets | | | 369.40K | 1.24M | 1.14M | 826.50K | |
Total Non-Current Assets | | | 7.31M | 8.05M | 12.94M | 3.69M | |
|
TOTAL ASSETS | | | 79.26M | 72.79M | 53.91M | 41.25M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 5.36M | 8.43M | 5.53M | 1.90M | |
Accrued Expenses | | | 53.90K | 812.20K | 895.60K | 819.60K | |
Accounts Payable | | | 28.96M | 23.78M | 14.86M | 10.30M | |
Other Current Liabilities | | | 7.31M | 7.50M | 6.78M | 5.71M | |
Total Current Liabilities | | | 41.68M | 40.52M | 28.07M | 18.73M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 79.50K | 79.50K | 47.90K | 135.50K | |
Other Non-Current Liabilities | | | 2.00K | 106.00K | 233.50K | 0.00 | |
Total Non-Current Liabilities | | | 227.10K | 369.00K | 837.50K | 1.26M | |
|
TOTAL LIABILITIES | | | 41.91M | 40.89M | 28.91M | 19.98M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 27.90M | 26.44M | 19.02M | 13.24M | |
Additional Paid In Capital | | | 11.68M | 7.45M | 7.45M | 7.45M | |
Minority Interest | | | 145.70K | 183.60K | 556.20K | 1.12M | |
Common Shares | | | 27.10K | 23.00K | 23.00K | 23.00K | |
Other Shareholders' Equity | | | -2.26M | -2.01M | -1.49M | 559.80K | |
Shares Outstanding | | | 10.82M | 10.70M | 10.70M | 10.70M | |
Tangible Book Value per Share | | | 3.45 | 2.98 | 2.33 | 1.99 | |
Total Shareholders' Equity | | | 37.35M | 31.90M | 25.00M | 21.27M | |
|
TOTAL LIABILITIES AND EQUITY | | | 79.26M | 72.79M | 53.91M | 41.25M | |
|
Statistics | |
---|
Debt/Equity | | | 0.15 | 0.27 | 0.22 | 0.10 | |
Current Ratio | | | 1.73 | 1.60 | 1.46 | 2.01 | |
Return On Assets (ROA) | | | 11.21% | 10.19% | 10.73% | 16.42% | |
Return On Equity (ROE) | | | 23.79% | 23.25% | 23.12% | 31.85% | |
Return On Invested Capital (ROIC) | | | 20.10% | 17.49% | 16.74% | 25.87% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 20.10% | 17.49% | 16.74% | 25.87% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 20.10% | 17.50% | 16.76% | 25.88% | |