ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 5.01M | 3.70M | 4.60M | 12.30M | |
Cash Equivalents | | | 12.53M | 30.00K | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Receivables | | | 23.00M | 90.00K | 400.00K | 200.00K | 400.00K | |
Inventories | | | 538.00K | 59.00K | 100.00K | 100.00K | 200.00K | |
Other Current Assets | | | 1.14M | 387.00K | 200.00K | 200.00K | 700.00K | |
Total Current Assets | | | 37.20M | 5.58M | 4.40M | 5.10M | 13.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 16.37M | 921.00K | 5.20M | 2.80M | 4.90M | |
Investments And Advances | | | 268.00K | 269.00K | 400.00K | 700.00K | 1.80M | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 16.63M | 1.19M | 5.70M | 3.60M | 7.90M | |
|
TOTAL ASSETS | | | 53.83M | 6.77M | 10.10M | 8.70M | 21.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 5.51M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.23M | 649.00K | 100.00K | 0.00 | 0.00 | |
Accounts Payable | | | 17.68M | 680.00K | 1.60M | 1.70M | 1.70M | |
Other Current Liabilities | | | 4.03M | 635.00K | 300.00K | 400.00K | 300.00K | |
Total Current Liabilities | | | 29.45M | 1.96M | 2.00M | 2.10M | 2.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.15M | 5.50M | 100.00K | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 16.26M | 1.83M | 1.70M | 1.60M | 2.40M | |
Total Non-Current Liabilities | | | 26.74M | 7.34M | 1.80M | 1.60M | 2.40M | |
|
TOTAL LIABILITIES | | | 56.20M | 9.30M | 3.80M | 3.70M | 4.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -586.00K | -219.39M | -208.00M | -204.90M | -193.60M | |
Additional Paid In Capital | | | 24.90M | 24.55M | 21.70M | 21.40M | 22.10M | |
Minority Interest | | | 5.33M | N/A | N/A | N/A | N/A | |
Common Shares | | | 57.70M | 276.72M | 276.50M | 273.20M | 271.90M | |
Other Shareholders' Equity | | | -84.38M | -84.41M | -83.90M | -84.60M | -83.30M | |
Shares Outstanding | | | 57.19M | 56.49M | 56.20M | 45.20M | 44.20M | |
Tangible Book Value per Share | | | -0.04 | -0.04 | 0.11 | 0.11 | 0.39 | |
Total Shareholders' Equity | | | -2.36M | -2.53M | 6.30M | 5.00M | 17.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 53.83M | 6.77M | 10.10M | 8.70M | 21.50M | |
|
Statistics | |
---|
Debt/Equity | | | -4.51 | -2.17 | 0.02 | N/A | N/A | |
Current Ratio | | | 1.26 | 2.84 | 2.20 | 2.43 | 6.80 | |
Return On Assets (ROA) | | | -15.57% | -168.30% | -30.30% | -130.23% | -9.53% | |
Return On Equity (ROE) | | | N/A | N/A | -48.57% | -226.60% | -11.99% | |
Return On Invested Capital (ROIC) | | | 10.15% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 17.47% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.47% | N/A | N/A | N/A | N/A | |