TSX-V:CDB - TSX Venture Exchange - CA21852Q6022 - Common Stock - Currency: CAD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 14.52M | 5.08M | N/A | 4.95M | 5.18M | |||
Cash Equivalents | N/A | N/A | 10.98M | N/A | N/A | |||
Marketable Securities | N/A | N/A | N/A | 0.00 | 300.00K | |||
Receivables | 27.00K | 34.47M | 73.00K | 88.00K | 73.70K | |||
Other Current Assets | 400.00K | 776.00K | 1.06M | 1.14M | 997.00K | |||
Total Current Assets | 14.94M | 40.32M | 12.12M | 6.18M | 6.55M | |||
Non-Current Assets | ||||||||
PPE Net | 4.91M | 3.34M | 2.16M | 1.50M | 1.28M | |||
Investments And Advances | 114.00K | 371.00K | 371.00K | 486.00K | 971.40K | |||
Total Non-Current Assets | 5.02M | 3.71M | 7.28M | 4.89M | 4.16M | |||
TOTAL ASSETS | 19.97M | 44.03M | 19.40M | 11.07M | 10.71M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 19.00K | 0.00 | |||
Current Portion Of LT Debt. | 708.00K | 402.00K | 237.00K | 161.00K | 130.50K | |||
Accounts Payable | 2.05M | 4.35M | 4.71M | 1.73M | 1.06M | |||
Other Current Liabilities | 9.50M | 3.39M | 21.65M | -470.00K | 0.00 | |||
Total Current Liabilities | 12.26M | 8.14M | 26.60M | 1.44M | 1.19M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.31M | 861.00K | 185.00K | 70.00K | 22.60K | |||
Other Non-Current Liabilities | N/A | 0.00 | 13.56M | N/A | N/A | |||
Total Non-Current Liabilities | 3.78M | 16.77M | 13.74M | -1.17M | -619.80K | |||
TOTAL LIABILITIES | 16.04M | 24.91M | 40.34M | 268.00K | 572.80K | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -204.18M | -188.88M | -229.71M | -197.52M | -177.50M | |||
Minority Interest | 2.47M | 15.91M | 0.00 | -1.24M | -642.40K | |||
Common Shares | 209.01M | 208.78M | 208.27M | 208.03M | 187.08M | |||
Other Shareholders' Equity | -897.00K | -785.00K | 494.00K | 290.00K | 554.50K | |||
Shares Outstanding | 90.26M | 89.24M | 89.24M | 89.12M | 56.43M | |||
Tangible Book Value per Share | 0.04 | 0.21 | -0.23 | 0.12 | 0.18 | |||
Total Shareholders' Equity | 3.93M | 19.12M | -20.94M | 10.80M | 10.13M | |||
TOTAL LIABILITIES AND EQUITY | 19.97M | 44.03M | 19.40M | 11.07M | 10.71M | |||
Statistics | ||||||||
Debt/Equity | 0.33 | 0.05 | -0.01 | 0.01 | 0.00 | |||
Current Ratio | 1.22 | 4.95 | 0.46 | 4.31 | 5.49 | |||
Return On Assets (ROA) | -151.74% | -88.52% | -162.94% | -184.91% | -255.07% | |||
Return On Equity (ROE) | -770.60% | -203.87% | N/A | -189.49% | -269.49% |
All data in CAD , ROIC based on taxRate of 0.28