ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.79M | 5.53M | 7.71M | 5.28M | 2.64M | |
Marketable Securities | | | 41.00K | N/A | 133.00K | 134.00K | 118.00K | |
Receivables | | | 4.59M | 3.92M | 3.26M | 4.64M | 4.88M | |
Inventories | | | 1.97M | 2.02M | 2.19M | 4.82M | 3.61M | |
Other Current Assets | | | 568.90K | 509.50K | 1.17M | 601.00K | 165.00K | |
Total Current Assets | | | 10.96M | 11.98M | 14.46M | 15.48M | 11.41M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.14M | 1.88M | 2.33M | 650.00K | 1.06M | |
Intangibles | | | 103.80K | 38.20K | 88.00K | 117.00K | 176.00K | |
Other Non-Current Assets | | | 4.22M | 4.04M | 83.00K | 145.00K | 142.00K | |
Total Non-Current Assets | | | 6.46M | 5.96M | 2.50M | 912.00K | 1.38M | |
|
TOTAL ASSETS | | | 17.43M | 17.94M | 16.96M | 16.39M | 12.79M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.70K | 4.50K | 40.00K | 156.00K | 8.00K | |
Accrued Expenses | | | 1.71M | 1.83M | 2.06M | 2.13M | 2.18M | |
Accounts Payable | | | 2.57M | 2.18M | 1.66M | 3.91M | 3.15M | |
Other Current Liabilities | | | 320.40K | 430.90K | 630.00K | 588.00K | 464.00K | |
Total Current Liabilities | | | 4.60M | 4.44M | 4.39M | 6.78M | 5.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 11.70K | 13.70K | 0.00 | 40.00K | 351.00K | |
Other Non-Current Liabilities | | | 962.00K | 1.18M | 1.65M | 130.00K | 320.00K | |
Total Non-Current Liabilities | | | 973.70K | 1.20M | 1.65M | 170.00K | 671.00K | |
|
TOTAL LIABILITIES | | | 5.58M | 5.64M | 6.04M | 6.95M | 6.47M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 8.56M | 9.30M | 11.03M | 8.82M | 6.53M | |
Additional Paid In Capital | | | 4.86M | 4.86M | 1.24M | 1.24M | 1.24M | |
Common Shares | | | 5.80K | 5.80K | 5.00K | 5.00K | 5.00K | |
Other Shareholders' Equity | | | -1.57M | -1.87M | -1.35M | -622.00K | -1.45M | |
Shares Outstanding | | | 11.58M | 11.58M | 11.38M | 11.38M | 11.38M | |
Tangible Book Value per Share | | | 1.01 | 1.06 | 0.95 | 0.82 | 0.54 | |
Total Shareholders' Equity | | | 11.85M | 12.30M | 10.92M | 9.44M | 6.32M | |
|
TOTAL LIABILITIES AND EQUITY | | | 17.43M | 17.94M | 16.96M | 16.39M | 12.79M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | N/A | 0.00 | 0.06 | |
Current Ratio | | | 2.38 | 2.70 | 3.29 | 2.28 | 1.97 | |
Return On Assets (ROA) | | | -14.08% | -7.22% | 13.02% | 13.97% | 19.00% | |
Return On Equity (ROE) | | | -20.70% | -10.53% | 20.22% | 24.25% | 38.44% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 11.23% | 20.24% | 28.14% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 11.35% | 20.53% | 28.62% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 11.44% | 20.78% | 29.37% | |