ASSETS | |
---|
Current Assets | |
---|
Cash | | | 753.60M | 687.40M | 755.30M | 584.10M | 697.00M | |
Marketable Securities | | | 67.00M | 77.70M | 76.20M | 10.00M | 3.30M | |
Receivables | | | 1.30B | 1.13B | 1.15B | 1.12B | 951.80M | |
Inventories | | | 819.90M | 732.30M | 785.10M | 677.30M | 533.50M | |
Other Current Assets | | | 93.80M | 59.80M | 58.00M | 54.50M | 39.10M | |
Total Current Assets | | | 3.04B | 2.69B | 2.82B | 2.45B | 2.22B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.91B | 2.68B | 2.39B | 2.06B | 2.04B | |
Investments And Advances | | | 60.90M | 85.00M | 79.50M | 68.40M | 66.10M | |
Goodwill | | | 2.55B | 2.29B | 2.19B | 1.98B | 1.92B | |
Intangibles | | | 1.11B | 1.03B | 1.02B | 991.10M | 1.01B | |
Other Non-Current Assets | | | 183.40M | 148.20M | 160.90M | 89.80M | 78.70M | |
Total Non-Current Assets | | | 6.82B | 6.24B | 5.84B | 5.18B | 5.11B | |
|
TOTAL ASSETS | | | 9.86B | 8.92B | 8.66B | 7.63B | 7.34B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 51.40M | 51.90M | 46.60M | 48.00M | 86.00M | |
Accounts Payable | | | 840.10M | 801.20M | 886.10M | 782.20M | 633.20M | |
Other Current Liabilities | | | 619.00M | 563.80M | 568.70M | 587.80M | 542.80M | |
Total Current Liabilities | | | 1.51B | 1.42B | 1.50B | 1.42B | 1.26B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.40B | 2.23B | 2.32B | 1.80B | 2.01B | |
Deferred Taxes/Income | | | 347.30M | 346.20M | 311.70M | 286.60M | 270.80M | |
Other Non-Current Liabilities | | | 324.40M | 307.40M | 270.90M | 372.90M | 513.10M | |
Total Non-Current Liabilities | | | 3.07B | 2.88B | 2.90B | 2.46B | 2.79B | |
|
TOTAL LIABILITIES | | | 4.58B | 4.30B | 4.40B | 3.88B | 4.05B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.49B | 4.06B | 3.73B | 3.42B | 2.94B | |
Additional Paid In Capital | | | 101.10M | 157.90M | 132.00M | 103.60M | 90.10M | |
Common Shares | | | 607.80M | 520.50M | 468.40M | 462.10M | 396.80M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Shareholders' Equity | | | 79.50M | -111.40M | -65.40M | -241.40M | -142.20M | |
Shares Outstanding | | | 176.80M | 177.80M | 177.00M | 180.20M | 179.20M | |
Tangible Book Value per Share | | | 9.15 | 7.30 | 5.95 | 4.33 | 1.99 | |
Total Shareholders' Equity | | | 5.28B | 4.62B | 4.27B | 3.75B | 3.28B | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.86B | 8.92B | 8.66B | 7.63B | 7.34B | |
|
Statistics | |
---|
Debt/Equity | | | 0.45 | 0.48 | 0.54 | 0.48 | 0.61 | |
Current Ratio | | | 2.01 | 1.90 | 1.88 | 1.73 | 1.76 | |
Return On Assets (ROA) | | | 8.55% | 5.94% | 7.19% | 7.85% | 7.22% | |
Return On Equity (ROE) | | | 15.97% | 11.47% | 14.60% | 15.99% | 16.14% | |
Return On Invested Capital (ROIC) | | | 9.60% | 9.31% | 9.06% | 10.07% | 9.62% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.68% | 9.41% | 9.16% | 10.08% | 9.63% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.35% | 17.03% | 16.75% | 19.33% | 18.59% | |