ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 223.10K | 561.00K | 406.10K | 1.70M | 8.26M | |
Marketable Securities | | | 3.26M | 2.94M | 574.20K | 17.60K | 75.40K | |
Receivables | | | 7.21M | 7.31M | 6.58M | 6.04M | 5.25M | |
Inventories | | | 730.50K | 657.70K | 768.90K | 851.20K | 921.20K | |
Other Current Assets | | | 1.09M | 1.09M | 1.13M | 993.40K | 1.27M | |
Total Current Assets | | | 12.51M | 12.55M | 9.45M | 9.61M | 15.78M | |
|
Non-Current Assets | |
---|
PPE Net | | | 22.44M | 22.70M | 22.03M | 14.21M | 4.15M | |
Investments And Advances | | | N/A | 0.00 | 308.00K | 308.00K | 308.00K | |
Goodwill | | | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M | |
Intangibles | | | 904.30K | 921.30K | 989.10K | 1.46M | 1.56M | |
Other Non-Current Assets | | | 26.59M | 26.56M | 26.50M | 37.36M | 36.92M | |
Total Non-Current Assets | | | 51.87M | 52.12M | 51.77M | 55.28M | 44.88M | |
|
TOTAL ASSETS | | | 64.38M | 64.68M | 61.22M | 64.89M | 60.66M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 178.80K | 170.50K | 165.60K | 150.50K | 1.90M | |
Accrued Expenses | | | 4.79M | 4.00M | 3.48M | 3.09M | 2.94M | |
Accounts Payable | | | 2.74M | 1.88M | 3.17M | 1.61M | 1.49M | |
Other Current Liabilities | | | 14.01M | 15.54M | 14.05M | 14.64M | 14.74M | |
Total Current Liabilities | | | 21.72M | 21.60M | 20.86M | 19.48M | 21.07M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.27M | 8.31M | 8.43M | 8.58M | 0.00 | |
Other Non-Current Liabilities | | | 49.04M | 47.98M | 42.96M | 38.35M | 35.40M | |
Total Non-Current Liabilities | | | 57.32M | 56.29M | 51.39M | 46.93M | 35.40M | |
|
TOTAL LIABILITIES | | | 79.04M | 77.89M | 72.25M | 66.41M | 56.48M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -34.52M | -32.78M | -31.16M | -21.64M | -16.74M | |
Additional Paid In Capital | | | 44.57M | 44.27M | 43.41M | 42.60M | 41.59M | |
Common Shares | | | 148.70K | 148.70K | 148.50K | 148.50K | 146.70K | |
Treasury Stock | | | -24.86M | -24.86M | -23.43M | -22.63M | -20.81M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 8.08M | 8.08M | 8.29M | 8.50M | 8.56M | |
Tangible Book Value per Share | | | -2.17 | -1.99 | -1.68 | -0.58 | 0.08 | |
Total Shareholders' Equity | | | -14.66M | -13.22M | -11.03M | -1.52M | 4.18M | |
|
TOTAL LIABILITIES AND EQUITY | | | 64.38M | 64.68M | 61.22M | 64.89M | 60.66M | |
|
Statistics | |
---|
Debt/Equity | | | -0.56 | -0.63 | -0.76 | -5.63 | N/A | |
Current Ratio | | | 0.58 | 0.58 | 0.45 | 0.49 | 0.75 | |
Return On Assets (ROA) | | | 0.20% | 0.62% | -15.55% | 4.27% | 3.43% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | 49.79% | |
Return On Invested Capital (ROIC) | | | 7.45% | 6.95% | 8.89% | 7.00% | 10.34% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.11% | 7.56% | 9.11% | 7.28% | 13.10% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.75% | 8.15% | 9.84% | 7.89% | 14.75% | |