ASSETS | |
---|
Current Assets | |
---|
Cash | | | 136.02M | 67.59M | 262.77M | 177.30M | N/A | |
Cash Equivalents | | | N/A | 0.00 | 29.26M | 65.75M | 549.05M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 159.43M | 125.98M | 146.30M | 114.94M | 84.41M | |
Other Current Assets | | | 67.66M | 51.99M | 118.07M | 170.02M | 33.76M | |
Total Current Assets | | | 363.11M | 245.57M | 556.39M | 528.01M | 667.22M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.41B | 3.31B | 3.23B | 3.03B | 2.36B | |
Goodwill | | | 2.26B | 2.13B | 2.12B | 1.98B | 1.48B | |
Intangibles | | | 3.94B | 3.81B | 3.66B | 3.57B | 2.74B | |
Other Non-Current Assets | | | 170.29M | 179.17M | 202.80M | 169.14M | 110.57M | |
Total Non-Current Assets | | | 9.79B | 9.43B | 9.21B | 8.75B | 6.68B | |
|
TOTAL ASSETS | | | 10.15B | 9.68B | 9.77B | 9.28B | 7.35B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 17.04M | 14.38M | 22.40M | 8.63M | 4.46M | |
Current Portion Of LT Debt. | | | 353.49M | 361.81M | 41.77M | 339.10M | 225.34M | |
Accounts Payable | | | 306.50M | 359.66M | 319.23M | 380.46M | 270.50M | |
Other Current Liabilities | | | 115.55M | 127.16M | 126.51M | 258.93M | 251.41M | |
Total Current Liabilities | | | 792.58M | 863.01M | 509.91M | 987.12M | 751.72M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.69B | 4.45B | 4.98B | 4.33B | 3.05B | |
Deferred Taxes/Income | | | 918.19M | 863.86M | 829.62M | 752.68M | 673.28M | |
Other Non-Current Liabilities | | | 34.49M | 25.21M | 13.83M | 15.20M | 73.50M | |
Total Non-Current Liabilities | | | 6.18B | 5.83B | 6.30B | 5.54B | 4.18B | |
|
TOTAL LIABILITIES | | | 6.98B | 6.70B | 6.81B | 6.53B | 4.94B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.11B | 2.02B | 1.89B | 1.69B | 1.47B | |
Minority Interest | | | 541.80M | 494.97M | 477.98M | 438.05M | 391.18M | |
Common Shares | | | 858.26M | 854.76M | 912.69M | 946.61M | 973.78M | |
Treasury Stock | | | -12.17M | -15.06M | -16.28M | -15.64M | -15.53M | |
Other Shareholders' Equity | | | 217.82M | 122.40M | 175.91M | 129.61M | -17.99M | |
Shares Outstanding | | | 42.11M | 42.23M | 44.48M | 45.77M | 46.85M | |
Tangible Book Value per Share | | | -71.98 | -70.22 | -63.43 | -61.23 | -38.44 | |
Total Shareholders' Equity | | | 3.18B | 2.98B | 2.96B | 2.75B | 2.42B | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.15B | 9.68B | 9.77B | 9.28B | 7.35B | |
|
Statistics | |
---|
Debt/Equity | | | 1.48 | 1.50 | 1.69 | 1.58 | 1.26 | |
Current Ratio | | | 0.46 | 0.28 | 1.09 | 0.53 | 0.89 | |
Return On Assets (ROA) | | | 3.23% | 3.47% | 4.02% | 4.56% | 5.46% | |
Return On Equity (ROE) | | | 10.31% | 11.26% | 13.26% | 15.39% | 16.62% | |
Return On Invested Capital (ROIC) | | | 6.65% | 7.25% | 7.18% | 7.75% | 8.77% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.65% | 7.25% | 7.21% | 7.81% | 9.56% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.67% | 22.22% | 19.20% | 23.98% | 31.48% | |