ASSETS | |
---|
Current Assets | |
---|
Cash | | | 200.00K | 0.00 | 0.00 | 100.00K | 8.60M | |
Cash Equivalents | | | 824.40M | 907.00M | 1.02B | 1.18B | 1.32B | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 200.00K | 200.00K | 600.00K | 900.00K | 11.50M | |
Inventories | | | 0.00 | 0.00 | 0.00 | 0.00 | 6.00M | |
Other Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 800.00K | |
Total Current Assets | | | 824.80M | 907.20M | 1.02B | 1.18B | 1.34B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.10M | 2.10M | 2.10M | 2.10M | 72.10M | |
Investments And Advances | | | 916.40M | 972.30M | 913.40M | 880.10M | 618.80M | |
Goodwill | | | 0.00 | 0.00 | 0.00 | 0.00 | 2.40M | |
Intangibles | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Assets | | | 2.51B | 2.74B | 2.56B | 2.46B | 1.52B | |
Total Non-Current Assets | | | 3.43B | 3.72B | 3.48B | 3.34B | 2.22B | |
|
TOTAL ASSETS | | | 4.25B | 4.62B | 4.50B | 4.52B | 3.56B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 0.00 | 0.00 | 1.90M | 38.50M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | 2.10M | |
Accounts Payable | | | 2.40M | 2.10M | 2.00M | 2.10M | 8.90M | |
Other Current Liabilities | | | 500.00K | 6.60M | 100.00K | 0.00 | 40.40M | |
Total Current Liabilities | | | 2.90M | 8.70M | 2.10M | 4.00M | 89.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 600.00K | |
Deferred Taxes/Income | | | 1.90M | 1.90M | 1.40M | 1.30M | 1.70M | |
Other Non-Current Liabilities | | | 10.50M | 5.50M | 3.70M | 6.30M | 8.80M | |
Total Non-Current Liabilities | | | 92.30M | 88.40M | 135.60M | 199.90M | 261.50M | |
|
TOTAL LIABILITIES | | | 95.20M | 97.10M | 137.70M | 203.90M | 351.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 891.00M | 970.50M | 1.04B | 1.13B | 1.22B | |
Additional Paid In Capital | | | 282.60M | 282.60M | 282.60M | 282.60M | 282.60M | |
Minority Interest | | | 79.90M | 81.00M | 130.50M | 192.30M | 250.40M | |
Common Shares | | | 23.50M | 23.50M | 23.50M | 23.50M | 23.50M | |
Other Shareholders' Equity | | | 2.96B | 3.25B | 3.02B | 2.88B | 1.68B | |
Shares Outstanding | | | 55.97M | 55.97M | 55.97M | 55.97M | 559.70K | |
Tangible Book Value per Share | | | 74.27 | 80.87 | 77.94 | 77.15 | 5.73K | |
Total Shareholders' Equity | | | 4.16B | 4.53B | 4.36B | 4.32B | 3.21B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.25B | 4.62B | 4.50B | 4.52B | 3.56B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Current Ratio | | | 284.41 | 104.28 | 485.71 | 295.27 | 14.94 | |
Return On Assets (ROA) | | | 0.87% | 0.67% | 0.25% | 0.28% | 0.47% | |
Return On Equity (ROE) | | | 0.89% | 0.68% | 0.26% | 0.30% | 0.52% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |