ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 6.72M | 4.64M | 6.50M | 7.40M | 11.70M | |
Marketable Securities | | | 4.24M | N/A | 0.00 | 800.00K | 200.00K | |
Receivables | | | 44.87M | 33.98M | 37.90M | 60.00M | 36.00M | |
Inventories | | | 22.85M | 33.41M | 49.40M | 30.10M | 5.30M | |
Other Current Assets | | | 62.72M | 56.39M | 31.80M | 24.50M | 10.00M | |
Total Current Assets | | | 141.40M | 128.42M | 125.70M | 122.80M | 63.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 142.33M | 142.22M | 113.60M | 133.20M | 78.70M | |
Investments And Advances | | | 18.11M | 9.67M | 900.00K | 1.60M | 900.00K | |
Goodwill | | | N/A | N/A | 0.00 | 1.60M | N/A | |
Intangibles | | | 383.00K | 841.40K | 1.30M | 2.00M | 0.00 | |
Other Non-Current Assets | | | N/A | N/A | 2.50M | 1.50M | N/A | |
Total Non-Current Assets | | | 160.82M | 152.73M | 118.30M | 139.80M | 79.60M | |
|
TOTAL ASSETS | | | 302.22M | 281.16M | 244.00M | 262.60M | 142.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 26.42M | 32.93M | 15.60M | 13.50M | 1.30M | |
Current Portion Of LT Debt. | | | N/A | 1.64M | 800.00K | 0.00 | 13.70M | |
Accrued Expenses | | | 9.65M | 3.47M | 2.00M | -31.40M | N/A | |
Accounts Payable | | | 84.72M | 82.43M | 67.50M | 65.40M | 28.40M | |
Other Current Liabilities | | | 50.90M | 40.02M | 26.00M | 65.30M | 30.40M | |
Total Current Liabilities | | | 171.70M | 160.50M | 111.90M | 112.80M | 73.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 10.45M | 7.20M | 7.70M | 9.00M | 16.70M | |
Total Non-Current Liabilities | | | 8.84M | 7.84M | 14.60M | 16.50M | 16.70M | |
|
TOTAL LIABILITIES | | | 180.55M | 168.33M | 126.50M | 129.30M | 90.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -121.38M | -133.17M | -130.70M | -121.30M | -182.80M | |
Additional Paid In Capital | | | 247.84M | 247.47M | 246.20M | 241.90M | 225.30M | |
Minority Interest | | | -1.61M | 634.00K | 6.90M | 7.60M | 0.00 | |
Common Shares | | | 90.10K | 90.10K | 100.00K | 100.00K | 100.00K | |
Treasury Stock | | | -4.07M | -4.07M | -4.10M | -4.10M | -4.10M | |
Other Shareholders' Equity | | | -817.70K | 2.50M | 5.90M | 16.60M | 13.90M | |
Shares Outstanding | | | 89.94M | 89.92M | 89.00M | 88.70M | 79.20M | |
Tangible Book Value per Share | | | 1.35 | 1.25 | 1.31 | 1.46 | 0.66 | |
Total Shareholders' Equity | | | 121.67M | 112.82M | 117.50M | 133.30M | 52.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 302.22M | 281.16M | 244.00M | 262.60M | 142.80M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.82 | 0.80 | 1.12 | 1.09 | 0.86 | |
Return On Assets (ROA) | | | 3.90% | -0.87% | -3.85% | 23.42% | -5.46% | |
Return On Equity (ROE) | | | 9.69% | -2.17% | -8.00% | 46.14% | -14.89% | |
Return On Invested Capital (ROIC) | | | 7.78% | 1.89% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.36% | 1.95% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.38% | 1.96% | N/A | N/A | N/A | |