ASSETS | |
---|
Current Assets | |
---|
Cash | | | 32.63M | 44.07M | 53.33M | 45.58M | 35.01M | |
Cash Equivalents | | | 17.54M | 19.07M | 13.83M | 7.00K | 6.00K | |
Receivables | | | 36.06M | 37.52M | 36.43M | 12.02M | 16.48M | |
Inventories | | | 66.48M | 69.83M | 39.09M | 22.92M | 17.44M | |
Other Current Assets | | | 5.43M | 3.85M | 4.36M | 1.46M | 1.40M | |
Total Current Assets | | | 158.14M | 174.34M | 147.05M | 81.98M | 70.33M | |
|
Non-Current Assets | |
---|
PPE Net | | | 49.10M | 29.47M | 22.02M | 22.28M | 21.36M | |
Investments And Advances | | | 256.00K | 14.00K | 44.00K | 71.00K | 71.00K | |
Goodwill | | | 2.21M | 2.21M | 93.00K | 93.00K | 93.00K | |
Intangibles | | | 14.55M | 2.90M | 2.87M | 2.50M | 2.19M | |
Other Non-Current Assets | | | 1.55M | 1.41M | 4.36M | 7.13M | 4.66M | |
Total Non-Current Assets | | | 67.75M | 35.99M | 29.39M | 32.07M | 28.37M | |
|
TOTAL ASSETS | | | 225.89M | 210.34M | 176.44M | 114.06M | 98.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 23.00K | 26.00K | 16.00K | 20.00K | 126.00K | |
Current Portion Of LT Debt. | | | 9.47M | 8.04M | 7.28M | 7.12M | 3.13M | |
Accrued Expenses | | | 10.47M | 6.22M | 5.05M | 3.07M | 3.20M | |
Accounts Payable | | | 14.75M | 26.46M | 20.05M | 7.98M | 13.03M | |
Other Current Liabilities | | | 55.86M | 72.00M | 63.43M | 22.35M | 14.51M | |
Total Current Liabilities | | | 90.56M | 112.75M | 95.83M | 40.55M | 33.99M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 35.41M | 17.37M | 17.11M | 20.29M | 25.97M | |
Other Non-Current Liabilities | | | 255.00K | 320.00K | 227.00K | 245.00K | 651.00K | |
Total Non-Current Liabilities | | | 41.78M | 24.77M | 21.45M | 23.20M | 28.81M | |
|
TOTAL LIABILITIES | | | 132.34M | 137.53M | 117.28M | 63.76M | 62.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 78.19M | 57.46M | 43.79M | 34.92M | 20.73M | |
Minority Interest | | | 6.11M | 7.09M | 4.11M | 2.67M | 2.19M | |
Common Shares | | | 15.35M | 15.35M | 15.35M | 15.35M | 15.26M | |
Treasury Stock | | | -1.00K | 3.00K | 19.00K | 28.00K | -89.00K | |
Other Shareholders' Equity | | | -1.00K | N/A | N/A | N/A | -1.00K | |
Shares Outstanding | | | 29.93M | 29.93M | 30.23M | 30.70M | 30.48M | |
Tangible Book Value per Share | | | 2.57 | 2.26 | 1.86 | 1.55 | 1.10 | |
Total Shareholders' Equity | | | 93.55M | 72.81M | 59.16M | 50.30M | 35.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 225.89M | 210.34M | 176.44M | 114.06M | 98.70M | |
|
Statistics | |
---|
Debt/Equity | | | 0.38 | 0.24 | 0.29 | 0.40 | 0.73 | |
Current Ratio | | | 1.75 | 1.55 | 1.53 | 2.02 | 2.07 | |
Return On Assets (ROA) | | | 13.14% | 9.20% | 9.01% | 12.39% | 5.76% | |
Return On Equity (ROE) | | | 31.73% | 26.57% | 26.88% | 28.10% | 15.83% | |
Return On Invested Capital (ROIC) | | | 20.88% | 19.20% | 21.89% | 14.02% | 7.41% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 23.98% | 23.86% | 26.42% | 14.02% | 7.41% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 27.96% | 25.52% | 27.64% | 14.53% | 7.68% | |