ASSETS | |
---|
Current Assets | |
---|
Cash | | | 69.30K | 195.30K | 523.20K | 2.19M | 77.00K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 80.00K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 5.70K | 6.80K | 8.30K | 20.00K | 10.50K | |
Other Current Assets | | | 26.60K | 37.10K | 38.00K | 15.00K | N/A | |
Total Current Assets | | | 101.60K | 239.30K | 569.50K | 2.23M | 87.50K | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.42M | 3.39M | 3.21M | 1.71M | 1.31M | |
Other Non-Current Assets | | | 64.20K | 64.20K | 77.10K | 12.00K | 18.50K | |
Total Non-Current Assets | | | 3.48M | 3.45M | 3.29M | 1.72M | 1.33M | |
|
TOTAL ASSETS | | | 3.58M | 3.69M | 3.86M | 3.95M | 1.41M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 4.10K | 600.00 | 22.30K | N/A | N/A | |
Accounts Payable | | | 527.00K | 394.50K | 435.50K | 226.70K | 208.40K | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Current Liabilities | | | 531.10K | 395.20K | 457.90K | 226.70K | 208.40K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 40.00K | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 40.00K | |
|
TOTAL LIABILITIES | | | 531.10K | 395.20K | 457.90K | 226.70K | 248.40K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.56M | -3.31M | -3.04M | -2.53M | -2.14M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 6.61M | 6.61M | 6.44M | 6.25M | 3.30M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 67.87M | 67.87M | 66.07M | 64.85M | 42.11M | |
Tangible Book Value per Share | | | 0.04 | 0.05 | 0.05 | 0.06 | 0.03 | |
Total Shareholders' Equity | | | 3.05M | 3.30M | 3.40M | 3.72M | 1.16M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.58M | 3.69M | 3.86M | 3.95M | 1.41M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.03 | |
Current Ratio | | | 0.19 | 0.61 | 1.24 | 9.83 | 0.42 | |
Return On Assets (ROA) | | | -8.35% | -7.54% | -12.98% | -23.34% | -15.65% | |
Return On Equity (ROE) | | | -9.80% | -8.45% | -14.73% | -24.77% | -18.99% | |