CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -76.99M | 5.62M | -40.00K | |
Depreciation Amortization | | | 2.60M | N/A | N/A | |
Change In Working Capital | | | 22.10M | 590.00K | 20.00K | |
Interest Paid | | | 1.55M | N/A | N/A | |
Taxes Paid | | | 6.34K | N/A | N/A | |
Other non cash items | | | 41.80M | -8.07M | 0.00 | |
OPERATING CASH FLOW | | | -10.48M | -1.87M | -10.00K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -206.52K | N/A | N/A | |
Other Investing Activity | | | 504.43K | -234.60M | N/A | |
INVESTING CASH FLOW | | | 297.91K | -234.60M | N/A | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 4.92M | -200.00K | 250.00K | |
Stock Issued/Repurchased | | | 804.01K | 242.45M | 30.00K | |
Other Financing Activity | | | 4.79M | -5.18M | -230.00K | |
FINANCING CASH FLOW | | | 10.51M | 237.07M | 50.00K | |
|
Exchange Rate Effect | | | -50.58K | N/A | N/A | |
CHANGE IN CASH | | | 280.08K | 600.00K | 30.00K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -10.48M | -1.87M | -10.00K | |
Capital Expenditure | | | -206.52K | N/A | N/A | |
FREE CASH FLOW | | | -10.69M | -1.87M | -10.00K | |