NYSE:CALX - New York Stock Exchange, Inc. - US13100M5094 - Common Stock - Currency: USD
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | 46.80M | |||
Cash Equivalents | 63.41M | 79.07M | 51.33M | 80.80M | 0.00 | |||
Marketable Securities | 156.94M | 162.64M | 153.00M | 53.00M | N/A | |||
Receivables | 126.03M | 93.80M | 85.22M | 69.40M | 46.50M | |||
Inventories | 132.99M | 149.16M | 88.88M | 52.30M | 40.20M | |||
Other Current Assets | 118.60M | 62.69M | 30.81M | 11.40M | 10.30M | |||
Total Current Assets | 597.96M | 547.37M | 409.25M | 266.90M | 143.80M | |||
Non-Current Assets | ||||||||
PPE Net | 38.72M | 35.12M | 33.97M | 32.10M | 37.40M | |||
Goodwill | 116.17M | 116.17M | 116.17M | 116.20M | 116.20M | |||
Intangibles | N/A | 4.25M | 6.88M | 9.50M | N/A | |||
Other Non-Current Assets | 189.01M | 181.92M | 175.76M | 2.60M | 19.40M | |||
Total Non-Current Assets | 343.91M | 337.46M | 332.79M | 160.50M | 173.00M | |||
TOTAL ASSETS | 941.87M | 884.84M | 742.03M | 427.40M | 316.80M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 30.00M | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | 2.90M | 4.00M | |||
Accrued Expenses | 102.69M | 80.24M | 61.20M | 54.00M | 44.20M | |||
Accounts Payable | 34.75M | 41.41M | 29.06M | 13.10M | 10.80M | |||
Other Current Liabilities | 50.20M | 43.77M | 37.87M | 31.00M | 26.40M | |||
Total Current Liabilities | 187.64M | 165.42M | 128.14M | 101.00M | 115.50M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other Non-Current Liabilities | 35.24M | 39.85M | 45.47M | 46.00M | 47.30M | |||
Total Non-Current Liabilities | 35.24M | 39.85M | 45.47M | 46.00M | 47.30M | |||
TOTAL LIABILITIES | 222.88M | 205.27M | 173.60M | 147.00M | 162.80M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -360.38M | -389.70M | -430.71M | -669.10M | -702.60M | |||
Additional Paid In Capital | 1.08B | 1.07B | 997.86M | 948.10M | 895.90M | |||
Common Shares | 1.63M | 1.64M | 1.61M | 1.60M | 1.50M | |||
Treasury Stock | N/A | N/A | N/A | 0.00 | -40.00M | |||
Other Shareholders' Equity | -660.00K | -773.00K | -141.00K | -200.00K | -900.00K | |||
Shares Outstanding | 65.05M | 65.73M | 64.27M | 62.10M | 56.40M | |||
Tangible Book Value per Share | 9.27 | 8.51 | 6.93 | 2.49 | 0.67 | |||
Total Shareholders' Equity | 718.98M | 679.57M | 568.43M | 280.30M | 154.00M | |||
TOTAL LIABILITIES AND EQUITY | 941.87M | 884.84M | 742.03M | 427.40M | 316.80M | |||
Statistics | ||||||||
Current Ratio | 3.19 | 3.31 | 3.19 | 2.64 | 1.25 | |||
Return On Assets (ROA) | 3.11% | 4.63% | 32.13% | 7.84% | -5.59% | |||
Return On Equity (ROE) | 4.08% | 6.03% | 41.94% | 11.95% | -11.49% | |||
Return On Invested Capital (ROIC) | 2.68% | 5.78% | 9.41% | 10.43% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 3.79% | 8.70% | 14.11% | 17.68% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 4.84% | 11.63% | 20.17% | 50.90% | N/A |
All data in USD , ROIC based on taxRate of 0.21