ASSETS | |
---|
Current Assets | |
---|
Cash | | | 296.94M | 569.47M | 412.21M | 397.42M | 641.88M | |
Cash Equivalents | | | 721.00K | 143.00K | 1.12M | 458.00K | 385.00K | |
Marketable Securities | | | 190.04M | 106.69M | 58.96M | 5.22M | 2.64M | |
Receivables | | | 507.83M | 342.88M | 358.44M | 314.17M | 302.38M | |
Inventories | | | 248.06M | 234.96M | 224.39M | 185.51M | 156.08M | |
Other Current Assets | | | 18.82M | 33.79M | 20.88M | 21.13M | 22.78M | |
Total Current Assets | | | 1.26B | 1.29B | 1.08B | 923.91M | 1.13B | |
|
Non-Current Assets | |
---|
PPE Net | | | 994.78M | 959.45M | 951.34M | 866.39M | 863.39M | |
Investments And Advances | | | 1.26B | 1.08B | 1.01B | 954.49M | 727.64M | |
Goodwill | | | 434.33M | 406.09M | 408.41M | 318.69M | 331.35M | |
Intangibles | | | 285.69M | 280.89M | 296.83M | 297.97M | 299.82M | |
Other Non-Current Assets | | | 154.78M | 144.13M | 138.39M | 147.71M | 146.69M | |
Total Non-Current Assets | | | 3.13B | 2.87B | 2.81B | 2.59B | 2.37B | |
|
TOTAL ASSETS | | | 4.39B | 4.16B | 3.88B | 3.51B | 3.50B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 60.13M | 38.60M | 31.36M | 49.61M | 35.19M | |
Current Portion Of LT Debt. | | | 53.42M | 75.63M | 112.09M | 97.65M | 375.42M | |
Accrued Expenses | | | 57.60M | 50.34M | 45.63M | 10.05M | 48.94M | |
Accounts Payable | | | 369.81M | 382.55M | 406.31M | 315.18M | 263.11M | |
Other Current Liabilities | | | 298.65M | 260.66M | 110.90M | 132.83M | 111.06M | |
Total Current Liabilities | | | 839.60M | 807.78M | 706.29M | 605.32M | 833.72M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 266.65M | 319.08M | 356.84M | 380.29M | 325.57M | |
Deferred Taxes/Income | | | 210.31M | 182.21M | 184.55M | 165.49M | 175.34M | |
Other Non-Current Liabilities | | | 60.76M | 60.86M | 90.42M | 93.28M | 93.78M | |
Total Non-Current Liabilities | | | 1.86B | 1.82B | 1.81B | 1.67B | 1.57B | |
|
TOTAL LIABILITIES | | | 2.70B | 2.63B | 2.52B | 2.27B | 2.40B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.00B | 1.82B | 1.57B | 1.11B | 1.25B | |
Additional Paid In Capital | | | 23.24M | 23.24M | 23.24M | N/A | 23.24M | |
Minority Interest | | | 1.32B | 1.26B | 1.18B | 1.03B | 970.52M | |
Common Shares | | | 120.12M | 120.12M | 120.12M | 120.12M | 120.12M | |
Other Shareholders' Equity | | | -446.48M | -427.14M | -350.30M | N/A | -300.11M | |
Shares Outstanding | | | 120.12M | 120.12M | 120.12M | 120.12M | 120.12M | |
Tangible Book Value per Share | | | 8.14 | 7.03 | 5.49 | 5.15 | 3.87 | |
Total Shareholders' Equity | | | 1.70B | 1.53B | 1.36B | 1.24B | 1.10B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.39B | 4.16B | 3.88B | 3.51B | 3.50B | |
|
Statistics | |
---|
Debt/Equity | | | 0.19 | 0.23 | 0.28 | 0.35 | 0.33 | |
Current Ratio | | | 1.50 | 1.59 | 1.52 | 1.53 | 1.35 | |
Return On Assets (ROA) | | | 3.15% | 3.15% | 2.87% | 2.72% | 1.28% | |
Return On Equity (ROE) | | | 8.15% | 8.56% | 8.16% | 7.72% | 4.09% | |
Return On Invested Capital (ROIC) | | | 5.26% | 5.72% | 4.68% | 5.45% | 4.77% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.56% | 5.90% | 4.77% | 5.46% | 4.77% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.04% | 7.46% | 6.15% | 6.90% | 6.23% | |