ASSETS | |
---|
Current Assets | |
---|
Cash | | | 33.46M | 42.40M | 28.16M | 26.80M | 34.96M | |
Cash Equivalents | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Receivables | | | 26.13M | 22.72M | 30.14M | 31.20M | 33.96M | |
Inventories | | | 106.83M | 93.90M | 112.85M | 101.85M | 75.52M | |
Other Current Assets | | | 8.23M | 13.18M | 3.24M | 1.74M | 93.94M | |
Total Current Assets | | | 174.64M | 172.20M | 174.40M | 161.60M | 238.38M | |
|
Non-Current Assets | |
---|
PPE Net | | | 131.09M | 154.70M | 152.15M | 161.01M | 126.11M | |
Investments And Advances | | | 12.68M | 11.58M | 9.89M | 10.20M | 10.18M | |
Goodwill | | | 43.07M | 43.07M | 43.44M | 43.44M | 43.44M | |
Intangibles | | | 9.40M | 4.75M | 8.35M | 7.71M | 7.05M | |
Other Non-Current Assets | | | 31.51M | 28.09M | 25.30M | 31.73M | 25.59M | |
Total Non-Current Assets | | | 228.05M | 242.48M | 242.94M | 258.58M | 213.88M | |
|
TOTAL ASSETS | | | 402.69M | 414.68M | 417.34M | 420.18M | 452.26M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 11.00M | 9.27M | 17.28M | 26.14M | 12.35M | |
Current Portion Of LT Debt. | | | 34.19M | 38.84M | 29.63M | 23.04M | 17.43M | |
Accrued Expenses | | | 25.07M | 25.73M | 22.30M | 25.11M | 30.32M | |
Accounts Payable | | | 50.52M | 43.02M | 53.13M | 44.77M | 38.52M | |
Other Current Liabilities | | | 17.64M | 15.93M | 15.47M | 19.99M | 102.56M | |
Total Current Liabilities | | | 138.41M | 132.79M | 137.82M | 139.05M | 201.18M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 86.13M | 118.82M | 130.16M | 139.56M | 124.10M | |
Deferred Taxes/Income | | | 3.98M | 3.24M | 4.18M | 6.06M | 6.71M | |
Other Non-Current Liabilities | | | 22.00M | 20.47M | 18.92M | 24.25M | 21.67M | |
Total Non-Current Liabilities | | | 121.37M | 152.89M | 161.72M | 176.14M | 154.81M | |
|
TOTAL LIABILITIES | | | 259.78M | 285.68M | 299.54M | 315.18M | 355.98M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 95.36M | 81.47M | 70.64M | 56.03M | 47.31M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 4.08M | 4.08M | |
Minority Interest | | | 9.26M | 10.36M | 8.46M | 6.28M | 2.32M | |
Common Shares | | | 47.91M | 47.91M | 47.91M | 47.91M | 47.91M | |
Treasury Stock | | | -358.00K | -385.00K | -755.00K | 1.05M | 1.05M | |
Other Shareholders' Equity | | | N/A | -1.00K | N/A | N/A | -1.00K | |
Shares Outstanding | | | 9.39M | 9.39M | 9.39M | 9.39M | 9.38M | |
Tangible Book Value per Share | | | 9.63 | 8.65 | 7.03 | 5.73 | 4.88 | |
Total Shareholders' Equity | | | 142.91M | 129.00M | 117.80M | 105.00M | 96.28M | |
|
TOTAL LIABILITIES AND EQUITY | | | 402.69M | 414.68M | 417.34M | 420.18M | 452.26M | |
|
Statistics | |
---|
Debt/Equity | | | 0.68 | 0.99 | 1.25 | 1.58 | 1.42 | |
Current Ratio | | | 1.26 | 1.30 | 1.27 | 1.16 | 1.18 | |
Return On Assets (ROA) | | | 3.71% | 2.26% | 2.56% | 2.02% | -2.50% | |
Return On Equity (ROE) | | | 10.47% | 7.26% | 9.06% | 8.07% | -11.74% | |
Return On Invested Capital (ROIC) | | | 6.27% | 5.73% | 5.65% | 10.94% | 4.93% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.27% | 5.73% | 5.65% | 10.94% | 4.93% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.75% | 6.86% | 6.85% | 13.13% | 6.10% | |