ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 91.85M | 96.61M | 19.01M | 2.31M | 63.64M | |
Receivables | | | 76.88M | 39.44M | 38.25M | 20.37M | 19.40M | |
Inventories | | | 1.35M | 1.84M | 549.00K | 440.00K | 312.00K | |
Other Current Assets | | | 15.63M | 9.56M | 1.70M | 1.50M | 190.00K | |
Total Current Assets | | | 185.71M | 147.45M | 59.51M | 24.62M | 83.54M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.62B | 1.09B | 606.49M | 399.55M | 253.07M | |
Investments And Advances | | | 1.05M | 1.22M | 238.00K | 195.00K | 203.00K | |
Goodwill | | | N/A | 16.71M | N/A | N/A | N/A | |
Intangibles | | | 16.72M | 240.00K | 419.00K | 402.00K | N/A | |
Other Non-Current Assets | | | 695.00K | 338.00K | 3.38M | N/A | N/A | |
Total Non-Current Assets | | | 1.64B | 1.11B | 610.52M | 400.15M | 253.27M | |
|
TOTAL ASSETS | | | 1.83B | 1.25B | 670.03M | 424.77M | 336.81M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 33.72M | 1.40M | 1.05M | 28.90M | 9.92M | |
Accounts Payable | | | 37.74M | 65.27M | 17.64M | 19.41M | 7.26M | |
Other Current Liabilities | | | 30.49M | 19.58M | 1.93M | 15.26M | 8.45M | |
Total Current Liabilities | | | 101.96M | 53.62M | 11.80M | 53.86M | 25.63M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 556.36M | 205.16M | 114.23M | 44.69M | 64.37M | |
Deferred Taxes/Income | | | 10.79M | 10.19M | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 26.06M | 24.55M | 3.43M | 968.00K | 5.74M | |
Total Non-Current Liabilities | | | 593.21M | 239.90M | 117.66M | 45.65M | 70.11M | |
|
TOTAL LIABILITIES | | | 695.17M | 293.52M | 129.46M | 99.51M | 95.75M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 21.61M | -7.37M | 3.11M | -32.78M | -40.24M | |
Additional Paid In Capital | | | 1.10B | 952.86M | 509.54M | 339.40M | 265.74M | |
Common Shares | | | 47.14M | 41.84M | 26.57M | 18.64M | 15.56M | |
Treasury Stock | | | -1.28M | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -34.57M | -28.28M | 1.34M | N/A | N/A | |
Shares Outstanding | | | 350.74M | 311.41M | 197.60M | 138.57M | 115.57M | |
Tangible Book Value per Share | | | 3.18 | 3.03 | 2.73 | 2.34 | 2.09 | |
Total Shareholders' Equity | | | 1.13B | 959.04M | 540.57M | 325.26M | 241.06M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.83B | 1.25B | 670.03M | 424.77M | 336.81M | |
|
Statistics | |
---|
Debt/Equity | | | 0.49 | 0.21 | 0.21 | 0.14 | 0.27 | |
Current Ratio | | | 1.82 | 2.75 | 5.04 | 0.46 | 3.26 | |
Return On Assets (ROA) | | | -0.61% | 0.92% | 5.30% | 1.75% | -8.03% | |
Return On Equity (ROE) | | | -0.98% | 1.20% | 6.57% | 2.29% | -11.21% | |
Return On Invested Capital (ROIC) | | | N/A | 1.25% | 4.94% | 2.43% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 1.36% | 5.09% | 2.44% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 1.38% | 5.09% | 2.45% | N/A | |