OSL:CADLR - Oslo Bors ASA - DK0061412772 - Common Stock - Currency: NOK
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 91.85M | 96.61M | 19.01M | 2.31M | 63.64M | |||
Receivables | 76.88M | 39.44M | 38.25M | 20.37M | 19.40M | |||
Inventories | 1.35M | 1.84M | 549.00K | 440.00K | 312.00K | |||
Other Current Assets | 15.63M | 9.56M | 1.70M | 1.50M | 190.00K | |||
Total Current Assets | 185.71M | 147.45M | 59.51M | 24.62M | 83.54M | |||
Non-Current Assets | ||||||||
PPE Net | 1.62B | 1.09B | 606.49M | 399.55M | 253.07M | |||
Investments And Advances | 1.05M | 1.22M | 238.00K | 195.00K | 203.00K | |||
Goodwill | N/A | 16.71M | N/A | N/A | N/A | |||
Intangibles | 16.72M | 240.00K | 419.00K | 402.00K | N/A | |||
Other Non-Current Assets | 695.00K | 338.00K | 3.38M | N/A | N/A | |||
Total Non-Current Assets | 1.64B | 1.11B | 610.52M | 400.15M | 253.27M | |||
TOTAL ASSETS | 1.83B | 1.25B | 670.03M | 424.77M | 336.81M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 33.72M | 1.40M | 1.05M | 28.90M | 9.92M | |||
Accounts Payable | 37.74M | 65.27M | 17.64M | 19.41M | 7.26M | |||
Other Current Liabilities | 30.49M | 19.58M | 1.93M | 15.26M | 8.45M | |||
Total Current Liabilities | 101.96M | 53.62M | 11.80M | 53.86M | 25.63M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 556.36M | 205.16M | 114.23M | 44.69M | 64.37M | |||
Deferred Taxes/Income | 10.79M | 10.19M | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 26.06M | 24.55M | 3.43M | 968.00K | 5.74M | |||
Total Non-Current Liabilities | 593.21M | 239.90M | 117.66M | 45.65M | 70.11M | |||
TOTAL LIABILITIES | 695.17M | 293.52M | 129.46M | 99.51M | 95.75M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 21.61M | -7.37M | 3.11M | -32.78M | -40.24M | |||
Additional Paid In Capital | 1.10B | 952.86M | 509.54M | 339.40M | 265.74M | |||
Common Shares | 47.14M | 41.84M | 26.57M | 18.64M | 15.56M | |||
Treasury Stock | -1.28M | N/A | N/A | N/A | N/A | |||
Other Shareholders' Equity | -34.57M | -28.28M | 1.34M | N/A | N/A | |||
Shares Outstanding | 350.74M | 311.41M | 197.60M | 138.57M | 115.57M | |||
Tangible Book Value per Share | 3.18 | 3.03 | 2.73 | 2.34 | 2.09 | |||
Total Shareholders' Equity | 1.13B | 959.04M | 540.57M | 325.26M | 241.06M | |||
TOTAL LIABILITIES AND EQUITY | 1.83B | 1.25B | 670.03M | 424.77M | 336.81M | |||
Statistics | ||||||||
Debt/Equity | 0.49 | 0.21 | 0.21 | 0.14 | 0.27 | |||
Current Ratio | 1.82 | 2.75 | 5.04 | 0.46 | 3.26 | |||
Return On Assets (ROA) | -0.61% | 0.92% | 5.30% | 1.75% | -8.03% | |||
Return On Equity (ROE) | -0.98% | 1.20% | 6.57% | 2.29% | -11.21% | |||
Return On Invested Capital (ROIC) | N/A | 1.25% | 4.94% | 2.43% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 1.36% | 5.09% | 2.44% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 1.38% | 5.09% | 2.45% | N/A |
All data in EUR , ROIC based on taxRate of 0.23