ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 7.30M | 21.04M | 9.98M | 9.18M | 19.48M | |
Marketable Securities | | | 151.00K | 148.00K | 21.10K | N/A | N/A | |
Receivables | | | 35.69M | 36.71M | 31.54M | 20.48M | 20.09M | |
Inventories | | | 32.06M | 41.74M | 30.80M | 25.15M | 30.26M | |
Other Current Assets | | | 4.39M | 3.71M | 2.40M | 3.79M | 3.80M | |
Total Current Assets | | | 79.53M | 103.33M | 74.73M | 58.61M | 73.63M | |
|
Non-Current Assets | |
---|
PPE Net | | | 90.96M | 77.61M | 73.90M | 64.26M | 73.90M | |
Investments And Advances | | | 90.00K | 91.00K | 90.50K | 90.50K | 90.50K | |
Goodwill | | | N/A | N/A | N/A | 90.00K | 121.70K | |
Intangibles | | | 2.81M | 687.00K | 605.50K | 1.02M | 2.00M | |
Other Non-Current Assets | | | 7.98M | 7.39M | 1.92M | N/A | N/A | |
Total Non-Current Assets | | | 101.85M | 85.78M | 76.51M | 65.46M | 76.11M | |
|
TOTAL ASSETS | | | 181.39M | 189.11M | 151.24M | 124.07M | 149.74M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 20.76M | 27.28M | 27.29M | 17.59M | 25.25M | |
Accrued Expenses | | | 3.86M | 4.99M | 8.38M | 7.76M | 8.96M | |
Accounts Payable | | | 32.58M | 35.24M | 30.67M | 15.76M | 20.80M | |
Other Current Liabilities | | | 10.10M | 9.91M | 4.32M | 3.20M | 1.49M | |
Total Current Liabilities | | | 67.30M | 77.42M | 70.66M | 44.31M | 56.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 43.26M | 38.46M | 45.17M | 44.88M | 54.27M | |
Deferred Taxes/Income | | | 88.00K | 490.00K | 1.71M | 470.00K | 520.40K | |
Other Non-Current Liabilities | | | -100.00K | 16.00K | 68.90K | 621.40K | 161.80K | |
Total Non-Current Liabilities | | | 43.35M | 38.96M | 47.01M | 46.33M | 55.90M | |
|
TOTAL LIABILITIES | | | 110.65M | 116.39M | 117.67M | 90.64M | 112.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -5.83M | -1.10M | 17.60M | 18.08M | 33.64M | |
Additional Paid In Capital | | | 77.69M | 75.13M | 12.98M | 12.53M | N/A | |
Minority Interest | | | 0.00 | 0.00 | 57.90K | 364.70K | 944.70K | |
Common Shares | | | 408.00K | 405.00K | 3.36M | 3.36M | 3.36M | |
Treasury Stock | | | -160.00K | -164.00K | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -1.37M | -1.53M | -379.70K | -542.50K | 341.20K | |
Shares Outstanding | | | 24.81M | 24.41M | 11.33M | 11.30M | 10.99M | |
Tangible Book Value per Share | | | 2.74 | 2.95 | 2.91 | 2.86 | 3.20 | |
Total Shareholders' Equity | | | 70.74M | 72.73M | 33.57M | 33.43M | 37.34M | |
|
TOTAL LIABILITIES AND EQUITY | | | 181.39M | 189.11M | 151.24M | 124.07M | 149.74M | |
|
Statistics | |
---|
Debt/Equity | | | 0.61 | 0.53 | 1.35 | 1.34 | 1.45 | |
Current Ratio | | | 1.18 | 1.33 | 1.06 | 1.32 | 1.30 | |
Return On Assets (ROA) | | | -0.85% | -15.73% | 0.27% | -2.74% | 0.82% | |
Return On Equity (ROE) | | | -2.18% | -40.90% | 1.23% | -10.16% | 3.30% | |
Return On Invested Capital (ROIC) | | | 1.57% | N/A | 3.96% | 0.78% | 4.77% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.68% | N/A | 4.53% | 0.88% | 6.03% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.73% | N/A | 4.57% | 0.90% | 6.21% | |